EPSM NASDAQ
Epsium Enterprise Limited Ordinary Shares
1W: -2.3%
1M: -15.0%
3M: -11.3%
YTD: -40.2%
1Y: -95.4%
$1.25
+0.02 (+1.63%)
Weekly Expected Move ±17.9%
$1
$1
$1
$1
$2
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$13M
-57.1% ▼
4Y CAGR: -10.8%
Gross Profit
$2M
-71.0% ▼
4Y CAGR: -3.4%
Operating Income
$408K
-90.6% ▼
4Y CAGR: -21.7%
Net Income
$275K
-92.5% ▼
4Y CAGR: -26.5%
EPS (Diluted)
$0.02
-92.5% ▼
4Y CAGR: -26.3%
EBITDA
$425K
-90.2% ▼
4Y CAGR: -21.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $20M | $18M | $11M | $29M | $13M |
| YoY Growth | +0.0% | -7.9% | -38.6% | +161.3% | -57.1% |
| Cost of Revenue | $18M | $16M | $9M | $24M | $11M |
| Gross Profit | $2M | $2M | $2M | $6M | $2M |
| Gross Margin | 9.3% | 11.1% | 17.2% | 19.0% | 12.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $756K | $712K | $684K | $1M | $1M |
| Operating Expenses | $756K | $712K | $684K | $1M | $1M |
| Operating Income | $1M | $1M | $1M | $4M | $408K |
| Operating Margin | 5.5% | 7.2% | 11.1% | 14.8% | 3.3% |
| Interest Expense | $19K | $140K | $74K | $5K | $0 |
| Income Before Tax | $1M | $1M | $1M | $4M | $409K |
| Tax Expense | $120K | $157K | $175K | $588K | $125K |
| Net Income | $942K | $1M | $1M | $4M | $275K |
| Net Margin | 4.8% | 5.7% | 10.0% | 12.6% | 2.2% |
| EPS (Diluted) | $0.07 | $0.08 | $0.08 | $0.28 | $0.02 |
| EBITDA | $1M | $1M | $1M | $4M | $425K |
| Shares Outstanding | 13M | 13M | 13M | 13M | 13M |