EPX.AX ASX
EPX Limited
1W: -2.8%
1M: -5.4%
3M: +2.9%
YTD: -27.1%
1Y: -48.5%
3Y: -19.3%
5Y: -86.4%
A$0.17 ($0.12)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$16M
+3.4% ▲
5Y CAGR: +21.0%
Gross Profit
-$3M
-185.7% ▼
Operating Income
-$6M
-374.9% ▼
Net Income
-$7M
-15.4% ▼
EPS (Diluted)
$-0.08
-816.5% ▼
EBITDA
-$6M
-105.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $7M | $11M | $13M | $15M | $16M |
| YoY Growth | +16.6% | +50.0% | +22.6% | +17.2% | +3.4% |
| Cost of Revenue | $806K | $13M | $925K | $12M | $19M |
| Gross Profit | $6M | -$3M | $12M | $3M | -$3M |
| Gross Margin | 88.6% | -25.6% | 92.9% | 21.7% | -18.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11M | $11M | $11M | $1M | $3M |
| Operating Expenses | $15M | $4M | $17M | $1M | $4M |
| Operating Income | -$9M | -$6M | -$5M | $2M | -$6M |
| Operating Margin | -129.2% | -60.8% | -35.8% | 15.1% | -40.3% |
| Interest Expense | $78K | $114K | $141K | $554K | $365K |
| Income Before Tax | -$8M | -$7M | -$5M | -$6M | -$7M |
| Tax Expense | $267K | $12K | -$11K | $138K | -$51K |
| Net Income | -$8M | -$7M | -$5M | -$6M | -$7M |
| Net Margin | -118.6% | -63.5% | -37.2% | -37.7% | -42.1% |
| EPS (Diluted) | $-0.03 | $-0.02 | $-0.01 | $-0.01 | $-0.08 |
| EBITDA | -$7M | -$5M | -$2M | -$3M | -$6M |
| Shares Outstanding | 270M | 376M | 506M | 634M | 80M |