Also trades as: EQB.TO (TSX) · $vol 10M
EQGPF OTC
EQB Inc.
1W: -1.9%
1M: -4.2%
3M: -9.4%
YTD: +15.3%
1Y: +31.6%
3Y: +62.4%
5Y: +66.3%
$87.65
+0.61 (+0.70%)
Weekly Expected Move ±3.8%
$81
$84
$88
$91
$94
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$3.1B
-6.9% ▼
5Y CAGR: +41.1%
Gross Profit
$1.2B
+6.7% ▲
5Y CAGR: +17.1%
Operating Income
$371M
-33.0% ▼
5Y CAGR: +4.3%
Net Income
$265M
-33.8% ▼
5Y CAGR: +3.5%
EPS (Diluted)
$6.65
-34.2% ▼
5Y CAGR: +0.6%
EBITDA
$439M
-28.5% ▼
5Y CAGR: +6.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $643M | $782M | $3.1B | $3.3B | $3.1B |
| YoY Growth | +15.5% | +21.7% | +290.3% | +9.5% | -6.9% |
| Cost of Revenue | $0 | $0 | $0 | $2.2B | $1.9B |
| Gross Profit | $643M | $782M | $3.1B | $1.1B | $1.2B |
| Gross Margin | 100.0% | 100.0% | 100.0% | 34.3% | 39.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $152M | $222M | $0 | $350M | $418M |
| Operating Expenses | -$253M | $467M | $218M | $594M | $854M |
| Operating Income | $390M | $1.2B | $0 | $554M | $371M |
| Operating Margin | 60.7% | 159.7% | 0.0% | 16.6% | 11.9% |
| Interest Expense | $525M | $881M | $536M | $2.1B | $1.8B |
| Income Before Tax | $390M | $368M | $602M | $554M | $371M |
| Tax Expense | $98M | $98M | $157M | $153M | $105M |
| Net Income | $293M | $270M | $446M | $401M | $265M |
| Net Margin | 45.5% | 34.5% | 14.6% | 12.0% | 8.5% |
| EPS (Diluted) | $8.36 | $7.55 | $11.73 | $10.11 | $6.65 |
| EBITDA | $423M | $1.3B | $47M | $614M | $439M |
| Shares Outstanding | 34M | 35M | 38M | 39M | 39M |