ESBA AMEX
Empire State Realty OP, L.P.
1W: -3.8%
1M: -9.6%
3M: -31.7%
YTD: -38.4%
1Y: -47.8%
3Y: -50.2%
5Y: -59.0%
$3.85
-0.19 (-4.70%)
Weekly Expected Move ±5.4%
$3
$4
$4
$4
$4
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$768M
+0.7% ▲
5Y CAGR: +4.7%
Gross Profit
$14M
-96.6% ▼
5Y CAGR: -46.7%
Operating Income
$136M
-14.5% ▼
5Y CAGR: +18.3%
Net Income
$48M
-7.8% ▼
EPS (Diluted)
$0.18
-35.7% ▼
EBITDA
$374M
+8.9% ▲
5Y CAGR: +8.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $608M | $707M | $740M | $763M | $768M |
| YoY Growth | +2.4% | +16.5% | +1.7% | +3.2% | +0.7% |
| Cost of Revenue | $279M | $321M | $339M | $354M | $755M |
| Gross Profit | $328M | $386M | $401M | $409M | $14M |
| Gross Margin | 54.0% | 54.5% | 54.2% | 53.6% | 1.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $56M | $62M | $64M | $70M | $73M |
| Operating Expenses | $249M | $259M | $254M | $250M | -$122M |
| Operating Income | $79M | $127M | $147M | $159M | $136M |
| Operating Margin | 13.0% | 18.0% | 19.8% | 20.8% | 17.7% |
| Interest Expense | $94M | $101M | $101M | $110M | $104M |
| Income Before Tax | -$15M | $65M | $87M | $83M | $76M |
| Tax Expense | -$2M | $2M | $3M | $3M | $3M |
| Net Income | -$7M | $41M | $53M | $52M | $48M |
| Net Margin | -1.1% | 5.7% | 7.2% | 6.8% | 6.2% |
| EPS (Diluted) | $-0.05 | $0.22 | $0.30 | $0.28 | $0.18 |
| EBITDA | $281M | $383M | $379M | $344M | $374M |
| Shares Outstanding | 275M | 270M | 266M | 269M | 270M |