Also trades as: E.TO (TSX) · $vol 0M
ETOLF OTC
Evolution PowerX Corp.
1W: +8.0%
1M: +14.0%
3M: +17.3%
YTD: +18.4%
1Y: +19.6%
3Y: +269.7%
5Y: +542.1%
$1.22
+0.05 (+4.44%)
Weekly Expected Move ±4.7%
$1
$1
$1
$1
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$128M
+8.3% ▲
5Y CAGR: +19.7%
Total Liabilities
$41M
+13.3% ▲
5Y CAGR: +18.8%
Shareholders Equity
$87M
+6.1% ▲
5Y CAGR: +20.1%
Cash & Investments
$11M
-67.4% ▼
5Y CAGR: +70.0%
Total Debt
$27M
-1.4% ▼
5Y CAGR: +14.4%
Net Debt
$16M
+554.9% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $877K | $1M | $4M | $31M | $11M |
| Short-Term Investments | $0 | $0 | $1M | $3M | $0 |
| Cash & ST Investments | $877K | $1M | $5M | $34M | $11M |
| Net Receivables | $6M | $8M | $7M | $7M | $7M |
| Inventory | $296K | $327K | $287K | $367K | $1M |
| Other Current Assets | -$266K | -$550K | $0 | -$3M | $1M |
| Total Current Assets | $7M | $10M | $13M | $41M | $21M |
| Property, Plant & Equip. | $41M | $42M | $56M | $70M | $94M |
| Goodwill & Intangibles | $553K | $498K | $448K | $398K | $7M |
| Long-Term Investments | -$2M | -$3M | $0 | $0 | $0 |
| Other Non-Current Assets | $2M | $3M | $0 | $0 | $0 |
| Total Non-Current Assets | $44M | $45M | $60M | $77M | $107M |
| Total Assets | $51M | $55M | $73M | $118M | $128M |
| — Liabilities — | |||||
| Accounts Payable | $2M | $2M | $2M | $3M | $4M |
| Short-Term Debt | $454K | $114K | $205K | $222K | $4M |
| Deferred Revenue | -$771K | -$491K | $0 | $0 | $0 |
| Other Current Liabilities | $0 | $0 | $0 | $0 | $0 |
| Total Current Liabilities | $3M | $3M | $4M | $5M | $9M |
| Long-Term Debt | $13M | $14M | $21M | $21M | $20M |
| Other Non-Current Liab. | $0 | $0 | $0 | $0 | $0 |
| Total Non-Current Liabilities | $16M | $18M | $28M | $31M | $32M |
| Total Liabilities | $19M | $21M | $32M | $36M | $41M |
| — Equity — | |||||
| Common Stock | $68M | $67M | $65M | $101M | $103M |
| Retained Earnings | -$53M | -$51M | -$45M | -$40M | -$37M |
| Accumulated OCI | -$0 | $0 | $0 | $606K | $533K |
| Total Stockholders Equity | $32M | $35M | $41M | $82M | $87M |
| Total Liabilities & Equity | $51M | $55M | $73M | $118M | $128M |
| — Key Metrics — | |||||
| Total Debt | $15M | $16M | $26M | $27M | $27M |
| Net Debt | $14M | $14M | $22M | -$3M | $16M |
| Total Investments | -$2M | -$3M | $1M | $3M | $0 |