EWLU OTC
Merion, Inc.
1W: +0.0%
1M: -0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: -99.9%
5Y: -100.0%
$0.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1M
+237.3% ▲
5Y CAGR: +10.2%
Gross Profit
$446K
+3012.4% ▲
5Y CAGR: -6.9%
Operating Income
-$1M
+25.2% ▲
Net Income
-$1M
+34.2% ▲
EPS (Diluted)
$-0.02
+36.5% ▲
EBITDA
-$931K
+34.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $760K | $379K | $2M | $439K | $1M |
| YoY Growth | -16.5% | -50.1% | +377.0% | -75.7% | +237.3% |
| Cost of Revenue | $157K | $358K | $288K | $454K | $1M |
| Gross Profit | $603K | $21K | $2M | -$15K | $446K |
| Gross Margin | 79.4% | 5.5% | 84.1% | -3.5% | 30.1% |
| R&D Expenses | $0 | $0 | $904 | $0 | $0 |
| SG&A Expenses | $1M | $2M | $2M | $2M | $2M |
| Operating Expenses | $1M | $3M | $2M | $2M | $2M |
| Operating Income | -$714K | -$3M | -$913K | -$2M | -$1M |
| Operating Margin | -93.9% | -839.1% | -50.5% | -413.1% | -91.6% |
| Interest Expense | $73K | $74K | $98K | $156K | $13K |
| Income Before Tax | -$1M | -$3M | -$722K | -$2M | -$1M |
| Tax Expense | $800 | $800 | $800 | $800 | $800 |
| Net Income | -$1M | -$3M | -$722K | -$2M | -$1M |
| Net Margin | -136.2% | -830.2% | -40.0% | -414.2% | -80.8% |
| EPS (Diluted) | $-0.02 | $-0.06 | $-0.01 | $-0.03 | $-0.02 |
| EBITDA | -$930K | -$3M | -$474K | -$1M | -$931K |
| Shares Outstanding | 49M | 57M | 59M | 60M | 62M |