EXAE.AT ATH
Euronext Athens Holding S.A.
1W: -4.0%
1M: +27.9%
3M: +38.1%
YTD: +72.0%
1Y: +44.8%
3Y: +117.5%
5Y: +209.7%
€10.22 ($11.51)
-0.48 (-4.49%)
Weekly Expected Move ±9.2%
€8
€9
€10
€11
€12
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$86M
+60.1% ▲
5Y CAGR: +23.2%
Gross Profit
$86M
+132.0% ▲
5Y CAGR: +35.7%
Operating Income
$46M
+129.9% ▲
5Y CAGR: +61.7%
Net Income
$32M
+82.3% ▲
5Y CAGR: +52.2%
EPS (Diluted)
$0.62
+106.7% ▲
5Y CAGR: +57.4%
EBITDA
$42M
+59.4% ▲
5Y CAGR: +35.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $36M | $37M | $47M | $54M | $86M |
| YoY Growth | +17.7% | +4.7% | +24.8% | +15.2% | +60.1% |
| Cost of Revenue | $12M | $13M | $16M | $17M | $0 |
| Gross Profit | $24M | $24M | $31M | $37M | $86M |
| Gross Margin | 66.5% | 64.3% | 66.2% | 69.0% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $2M | $2M | $3M | $0 |
| Operating Expenses | $15M | $15M | $16M | $17M | $41M |
| Operating Income | $9M | $9M | $15M | $20M | $46M |
| Operating Margin | 24.7% | 24.5% | 33.0% | 36.9% | 53.0% |
| Interest Expense | $112K | $62K | $46K | $53K | $0 |
| Income Before Tax | $9M | $10M | $17M | $22M | $42M |
| Tax Expense | $1M | $2M | $4M | $5M | $11M |
| Net Income | $8M | $8M | $13M | $17M | $32M |
| Net Margin | 22.9% | 21.9% | 27.8% | 32.2% | 36.6% |
| EPS (Diluted) | $0.14 | $0.14 | $0.21 | $0.30 | $0.62 |
| EBITDA | $14M | $14M | $21M | $26M | $42M |
| Shares Outstanding | 60M | 59M | 58M | 58M | 51M |