Also trades as: 0IJW.L (LSE) · $vol 0M

$23.12

+1.15 (+5.23%)

Weekly Expected Move ±5.0%

$21 $22 $23 $24 $25

NASDAQ · Technology · Communication Equipment · Tech Score Neutral · Power 62 · $3.0B mcap · 127M float · 1.45% daily turnover · Short 31% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.3B +12.6% ▲

5Y CAGR: +4.9%

Gross Profit

$789M +11.3% ▲

5Y CAGR: +6.6%

Operating Income

$63M +242.9% ▲

5Y CAGR: +10.1%

Net Income

$42M +664.1% ▲

5Y CAGR: +85.1%

EPS (Diluted)

$0.31 +649.6% ▲

5Y CAGR: +82.8%

EBITDA

$80M +103.0% ▲

5Y CAGR: -6.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.1B	$1.3B	$1.1B	$1.1B	$1.3B
YoY Growth	+10.2%	+18.0%	-14.9%	+2.0%	+12.6%
Cost of Revenue	$486M	$560M	$488M	$431M	$494M
Gross Profit	$627M	$753M	$629M	$709M	$789M
Gross Margin	56.3%	57.3%	56.3%	62.2%	61.5%
R&D Expenses	$191M	$214M	$212M	$221M	$234M
SG&A Expenses	$363M	$427M	$446M	$467M	$490M
Operating Expenses	$554M	$641M	$658M	$692M	$726M
Operating Income	$73M	$112M	-$29M	$17M	$63M
Operating Margin	6.6%	8.5%	-2.6%	1.5%	4.9%
Interest Expense	$13M	$17M	$17M	$16M	$14M
Income Before Tax	$52M	$94M	-$77M	$4M	$51M
Tax Expense	$8M	$16M	$8M	$12M	$9M
Net Income	$44M	$78M	-$86M	-$7M	$42M
Net Margin	4.0%	5.9%	-7.7%	-0.7%	3.3%
EPS (Diluted)	$0.33	$0.58	$-0.66	$-0.06	$0.31
EBITDA	$120M	$159M	-$20M	$39M	$80M
Shares Outstanding	133M	134M	129M	132M	129M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$269M	$279M	$285M	$307M	$310M	$318M	$317M	$339M
Cost of Revenue	$103M	$108M	$109M	$118M	$122M	$123M	$121M	$128M
Gross Profit	$166M	$172M	$175M	$189M	$188M	$195M	$196M	$210M
Gross Margin	61.7%	61.4%	61.7%	61.6%	60.6%	61.4%	61.7%	62.2%
R&D Expenses	$54M	$55M	$56M	$56M	$58M	$58M	$59M	$59M
SG&A Expenses	$115M	$103M	$109M	$134M	$118M	$124M	$119M	$129M
Operating Expenses	$169M	$158M	$165M	$191M	$176M	$182M	$178M	$189M
Operating Income	-$3M	$14M	$10M	-$2M	$12M	$13M	$17M	$21M
Operating Margin	-1.3%	4.9%	3.6%	-0.6%	3.8%	4.1%	5.5%	6.2%
Interest Expense	$4M	$4M	$4M	$4M	$4M	$3M	$3M	$4M
Income Before Tax	-$9M	$10M	$7M	-$4M	$8M	$10M	$15M	$18M
Tax Expense	$1M	$3M	$4M	$4M	$3M	$3M	$4M	-$135K
Net Income	-$11M	$7M	$3M	-$8M	$6M	$8M	$11M	$18M
Net Margin	-3.9%	2.6%	1.2%	-2.5%	1.8%	2.5%	3.3%	5.3%
EPS (Diluted)	$-0.08	$0.08	$0.03	$-0.06	$0.04	$0.06	$0.08	$0.13
EBITDA	$6M	$25M	$16M	$4M	$17M	$19M	$23M	$22M
Shares Outstanding	131M	132M	135M	133M	135M	135M	134M	129M

EXTR NASDAQ