— Know what they know.
Not Investment Advice

EYE NASDAQ

National Vision Holdings, Inc.
1W: -9.8% 1M: +0.5% 3M: -26.2% YTD: -37.6% 1Y: -36.4% 3Y: +2.9% 5Y: -73.3%
$16.20
-1.60 (-8.99%)
Pre-Market: $15.98 (-0.22, -1.36%)
Weekly Expected Move ±4.5%
$17 $18 $19 $20 $20
NASDAQ · Consumer Cyclical · Specialty Retail · Tech Score Neutral · Power 61 · $1.3B mcap · 77M float · 2.63% daily turnover · Short 60% of daily vol
Credit Risk of going bust: higher than 68% of companies Debt: 35.2% of company value Bonds: none of note held by US funds details ▾
Of US companies ranked in the middle of the pack, about 1 in 580 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.81 (down 95%), National Vision Holdings, Inc. would be worth roughly what it owes.
Total debt $697.0M against a stock market value of $1.28B.
Distance to default 3.55 (Merton model): prices to 2026-10-27, balance sheet 2026-07-04, debt counted $348.5M (short-term plus half of long-term), stock volatility 52.9%; Altman Z'' 1.12. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue
$2.0B +9.0% ▲
5Y CAGR: +3.0%
Gross Profit
$1.1B +1.7% ▲
5Y CAGR: +3.1%
Operating Income
$61M +691.4% ▲
5Y CAGR: -6.8%
Net Income
$30M +203.9% ▲
5Y CAGR: -4.0%
EPS (Diluted)
$0.37 +202.8% ▲
5Y CAGR: -3.4%
EBITDA
$152M +70.1% ▲
5Y CAGR: -3.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement
Line ItemFY2021FY2022FY2023FY2024FY2025
Revenue$2.1B$1.6B$2.1B$1.8B$2.0B
YoY Growth+21.5%-3.6%+6.0%-14.3%+9.0%
Cost of Revenue$905M$668M$1.0B$764M$911M
Gross Profit$1.2B$977M$1.1B$1.1B$1.1B
Gross Margin56.5%59.4%52.9%58.1%54.2%
R&D Expenses$0$0$0$0$0
SG&A Expenses$901M$833M$992M$939M$1.0B
Operating Expenses$1000M$924M$1.2B$1.1B$1.0B
Operating Income$175M$53M-$47M-$10M$61M
Operating Margin8.4%3.2%-2.2%-0.6%3.1%
Interest Expense$26M$462K$14M$16M$17M
Income Before Tax$149M$52M-$62M-$26M$42M
Tax Expense$21M$16M$4M$1M$12M
Net Income$128M$42M-$66M-$28M$30M
Net Margin6.2%2.6%-3.1%-1.6%1.5%
EPS (Diluted)$1.43$0.52$-0.84$-0.36$0.37
EBITDA$277M$159M$53M$90M$152M
Shares Outstanding96M80M78M79M81M

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms