$200.71

-0.26 (-0.13%)

Weekly Expected Move ±5.2%

$182 $193 $204 $214 $225

NASDAQ · Energy · Oil & Gas Exploration & Production · Alpha Radar Neutral · Power 59 · $56.5B mcap · 191M float · 1.71% daily turnover · Short 67% of daily vol

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$15.0B +36.3% ▲

5Y CAGR: +39.8%

Gross Profit

$5.3B +6.3% ▲

5Y CAGR: +52.7%

Operating Income

$4.9B +11.9% ▲

Net Income

$1.7B -50.1% ▼

EPS (Diluted)

$5.73 -63.1% ▼

EBITDA

$7.2B -6.3% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.7B	$9.6B	$8.3B	$11.0B	$15.0B
YoY Growth	+139.9%	+41.8%	-12.8%	+32.2%	+36.3%
Cost of Revenue	$2.5B	$2.9B	$3.5B	$6.1B	$9.7B
Gross Profit	$4.3B	$6.7B	$4.8B	$5.0B	$5.3B
Gross Margin	63.3%	70.1%	57.5%	45.1%	35.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$146M	$144M	$150M	$213M	$288M
Operating Expenses	$269M	$193M	$228M	$576M	$365M
Operating Income	$4.0B	$6.5B	$4.6B	$4.4B	$4.9B
Operating Margin	59.3%	68.0%	54.8%	39.9%	32.7%
Interest Expense	$200M	$160M	$175M	$291M	$244M
Income Before Tax	$2.9B	$5.7B	$4.2B	$4.5B	$1.9B
Tax Expense	$631M	$1.2B	$912M	$800M	$327M
Net Income	$2.2B	$4.4B	$3.1B	$3.3B	$1.7B
Net Margin	32.3%	45.8%	37.7%	30.3%	11.1%
EPS (Diluted)	$12.30	$24.61	$17.34	$15.53	$5.73
EBITDA	$4.4B	$7.2B	$6.2B	$7.6B	$7.2B
Shares Outstanding	177M	177M	180M	214M	289M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$2.5B	$2.6B	$3.7B	$4.0B	$3.7B	$3.9B	$3.4B	$4.2B
Cost of Revenue	$1.3B	$1.6B	$2.2B	$2.2B	$2.4B	$2.6B	$2.6B	$1.3B
Gross Profit	$1.2B	$1.0B	$1.5B	$1.8B	$1.3B	$1.4B	$820M	$2.9B
Gross Margin	49.0%	39.8%	41.1%	45.0%	34.6%	34.6%	24.3%	68.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$46M	$49M	$72M	$73M	$67M	$70M	$78M	$79M
Operating Expenses	$57M	$339M	$108M	$141M	$125M	$123M	-$50M	$2.8B
Operating Income	$1.2B	$710M	$1.4B	$1.7B	$1.1B	$1.2B	$870M	$116M
Operating Margin	46.7%	26.9%	38.2%	41.5%	31.2%	31.5%	25.8%	2.7%
Interest Expense	$44M	$18M	$34M	$40M	$56M	$70M	$78M	$63M
Income Before Tax	$1.1B	$918M	$1.4B	$1.9B	$943M	$1.4B	-$2.3B	$176M
Tax Expense	$252M	$210M	$115M	$403M	$204M	$287M	-$567M	$32M
Net Income	$837M	$659M	$1.1B	$1.4B	$699M	$1.0B	-$1.5B	$144M
Net Margin	33.8%	25.0%	29.1%	34.9%	19.1%	25.9%	-43.2%	3.4%
EPS (Diluted)	$4.66	$3.19	$3.67	$4.83	$2.38	$3.50	$-5.11	$0.08
EBITDA	$1.7B	$1.7B	$2.8B	$3.0B	$2.3B	$2.7B	-$866M	$1.3B
Shares Outstanding	178M	205M	292M	290M	292M	290M	285M	283M

FANG NASDAQ