— Know what they know.
Not Investment Advice

FATN NASDAQ

FatPipe, Inc.
1W: +5.1% 1M: -5.4% 3M: -6.8% YTD: +159.5% 1Y: -19.6%
$5.58
+0.05 (+0.90%)
 
Weekly Expected Move ±6.1%
$5 $5 $6 $6 $6
NASDAQ · Technology · Software - Infrastructure · Tech Score Neutral · Power 44 · $78.3M mcap · 6M float · 17.58% daily turnover · Short 46% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE
62.4 / 100
NoneWeakNarrowWide
Primary source: Switching Costs  ·  ROIC: 20.2%
Cost Advantage
69
Intangibles
66
Switching Cost
78
Network Effect
39
Scale
45
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. FATN has a Narrow competitive edge (62.4/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Switching Costs. ROIC of 20.2% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$8
Low
$8
Avg Target
$8
High
Based on 1 analyst since Jul 30, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 1Hold: 0Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$8.00
Analysts1
Consensus Change History
DateFieldFromTo
2026-05-04 _new_coverage None ADDED
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-09-10 Roth Capital — Initiated $8 — +42.7% $5.61

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+
Oct 02, 2026
DCF
1
ROE
4
ROA
5
D/E
2
P/E
3
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. FATN receives an overall rating of B+. Strongest factors: ROE (4/5), ROA (5/5). Areas of concern: DCF (1/5), D/E (2/5).
Rating Change History
DateFromTo
2026-10-01 A- B+
2026-08-28 B+ A-
2026-08-18 B B+
2026-08-10 B+ B
2026-07-31 A- B+
2026-07-01 A A-
2026-05-22 A- A
2026-05-21 D+ A-
2026-05-18 B D+
2026-04-28 B- B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 53 Grade C
Profitability
85
Balance Sheet
85
Earnings Quality
2
Growth
78
Value
49
Momentum
54
Safety
100
Cash Flow
18
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. FATN scores highest in Safety (100/100) and lowest in Earnings Quality (2/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
7.97
Safe Zone
Piotroski F-Score
5/9
✓ ✗ ✓ ✗ ✓ ✓ ✗ ✗ ✓
Beneish M-Score
-1.44
Possible Manipulator
Ohlson O-Score
-7.91
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AA-
Score: 80.6/100
Trend: Improving
Earnings Quality
25/100
OCF/NI: -0.17x
Accruals: 19.0%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. FATN scores 7.97, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. FATN scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. FATN's score of -1.44 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. FATN's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. FATN receives an estimated rating of AA- (score: 80.6/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). FATN's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
14.34x
PEG
0.06x
P/S
3.85x
P/B
2.97x
P/FCF
-92.11x
P/OCF
—
EV/EBITDA
21.95x
EV/Revenue
4.44x
EV/EBIT
23.81x
EV/FCF
-93.46x
Earnings Yield
6.14%
FCF Yield
-1.09%
Shareholder Yield
0.14%
Graham Number
$4.05
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 14.3x earnings, FATN trades at a reasonable valuation. An earnings yield of 6.1% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $4.05 per share, 38% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.611
NI / EBT
×
Interest Burden
0.895
EBT / EBIT
×
EBIT Margin
0.186
EBIT / Rev
×
Asset Turnover
0.602
Rev / Assets
×
Equity Multiplier
1.439
Assets / Equity
=
ROE
23.3%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. FATN's ROE of 23.3% is driven by Asset Turnover (0.602), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.61 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
15.00%
Fair P/E
38.50x
Intrinsic Value
$14.90
Price/Value
0.42x
Margin of Safety
57.73%
Premium
-57.73%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with FATN's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. FATN trades at a -58% premium to its adjusted intrinsic value of $14.90, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 14.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 374 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$5.58
Median 1Y
$1.17
5th Pctile
$0.12
95th Pctile
$11.73
Ann. Volatility
141.1%
Analyst Target
$8.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
172
+11.7% YoY
Revenue / Employee
—
Profit / Employee
—
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
ROE 3.6% 3.3% 4.8% 19.7% 23.3% 23.26%
ROA 2.3% 2.2% 3.1% 14.4% 16.2% 16.16%
ROIC 3.7% 3.7% 5.2% 19.9% 20.2% 20.21%
ROCE 4.0% 4.2% 5.7% 12.8% 12.1% 12.07%
Gross Margin 94.2% 92.1% 87.7% 80.4% 92.2% 92.25%
Operating Margin 25.5% -0.0% 9.8% 30.2% 17.9% 17.92%
Net Margin 18.8% -1.1% 7.6% 54.8% 24.4% 24.37%
EBITDA Margin 28.4% 4.4% 12.4% 33.6% 19.7% 19.75%
FCF Margin -12.9% -1.3% 1.1% -4.1% -4.7% -4.75%
OCF Margin -12.9% -1.4% 1.1% -4.1% -4.7% -4.68%
ROIC Economic snapshot only 17.72%
Cash ROA snapshot only -2.68%
Cash ROIC snapshot only -3.42%
CROIC snapshot only -3.47%
NOPAT Margin snapshot only 27.68%
Pretax Margin snapshot only 16.67%
R&D / Revenue snapshot only 9.64%
SGA / Revenue snapshot only 54.45%
SBC / Revenue snapshot only 4.09%
Valuation
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
P/E Ratio 183.56 127.22 27.89 6.89 16.28 14.337
P/S Ratio 34.57 11.24 2.35 1.78 4.37 3.855
P/B Ratio 6.67 4.23 1.33 1.36 3.35 2.966
P/FCF -267.50 -872.34 212.87 -43.38 -92.11 -92.112
P/OCF — — 212.87 — — —
EV/EBITDA 122.03 68.55 15.44 8.21 21.95 21.952
EV/Revenue 34.67 11.22 2.32 1.81 4.44 4.437
EV/EBIT 132.96 80.81 18.52 9.00 23.81 23.812
EV/FCF -268.30 -870.59 210.09 -44.00 -93.46 -93.460
Earnings Yield 0.5% 0.8% 3.6% 14.5% 6.1% 6.14%
FCF Yield -0.4% -0.1% 0.5% -2.3% -1.1% -1.09%
PEG Ratio snapshot only 0.056
Price/Tangible Book snapshot only 3.434
EV/Gross Profit snapshot only 5.095
Acquirers Multiple snapshot only 25.825
Shareholder Yield snapshot only 0.14%
Graham Number snapshot only $4.05
Leverage & Solvency
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Current Ratio 2.59 2.74 2.71 3.85 3.98 3.977
Quick Ratio 2.53 2.69 2.68 3.75 3.79 3.790
Debt/Equity 0.31 0.29 0.27 0.23 0.21 0.211
Net Debt/Equity 0.02 -0.01 -0.02 0.02 0.05 0.049
Debt/Assets 0.20 0.19 0.18 0.17 0.16 0.158
Debt/EBITDA 5.64 4.68 3.22 1.35 1.37 1.366
Net Debt/EBITDA 0.36 -0.14 -0.20 0.12 0.32 0.317
Interest Coverage 14.68 5.60 5.00 8.12 7.56 7.562
Equity Multiplier 1.57 1.54 1.53 1.37 1.34 1.338
Cash Ratio snapshot only 1.045
Debt Service Coverage snapshot only 8.202
Cash to Debt snapshot only 0.768
FCF to Debt snapshot only -0.172
Defensive Interval snapshot only 396.6 days
Efficiency & Turnover
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Asset Turnover 0.12 0.24 0.37 0.56 0.60 0.602
Inventory Turnover 0.56 1.64 6.24 5.52 4.45 4.453
Receivables Turnover 0.99 0.35 1.19 0.73 2.69 2.693
Payables Turnover 0.73 1.83 2.96 6.30 5.57 5.568
DSO 368 1053 307 503 136 135.5 days
DIO 656 222 59 66 82 82.0 days
DPO 499 199 123 58 66 65.6 days
Cash Conversion Cycle 525 1076 243 511 152 152.0 days
Fixed Asset Turnover snapshot only 19.649
Operating Cycle snapshot only 217.5 days
Cash Velocity snapshot only 4.713
Capital Intensity snapshot only 1.747
Growth (YoY)
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue — — — — 4.2% 4.16%
Net Income — — — — 6.4% 6.36%
EPS — — — — 6.2% 6.22%
FCF — — — — -89.5% -89.51%
EBITDA — — — — 2.7% 2.67%
Op. Income — — — — 2.5% 2.48%
OCF Growth snapshot only -86.95%
Asset Growth snapshot only 10.80%
Equity Growth snapshot only 30.01%
Debt Growth snapshot only -11.15%
Shares Change snapshot only 1.93%
Growth Quality
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue Stability — — — — — —
Earnings Stability — — — — — —
Margin Stability — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.500
FCF Positive Streak 0 0 0 0 0 0
Earnings Persistence — — — — — —
Earnings Smoothness — — — — 0.00 0.000
ROE Trend — — — — — —
Gross Margin Trend — — — — — —
FCF Margin Trend — — — — — —
Sustainable Growth Rate 3.6% 3.3% 4.8% 19.7% 23.3% 23.26%
Internal Growth Rate 2.4% 2.2% 3.2% 16.8% 19.3% 19.28%
Cash Flow Quality
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
OCF/Net Income -0.69 -0.16 0.13 -0.16 -0.17 -0.174
FCF/OCF 1.00 0.94 1.00 1.01 1.01 1.014
FCF/Net Income snapshot only -0.177
OCF/EBITDA snapshot only -0.232
CapEx/Revenue 0.0% 0.1% 0.0% 0.0% 0.1% 0.06%
CapEx/Depreciation snapshot only 0.041
Accruals Ratio 0.04 0.03 0.03 0.17 0.19 0.190
Sloan Accruals snapshot only 0.057
Cash Flow Adequacy snapshot only -72.956
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio — — 0.0% — — —
Total Payout Ratio 0.0% 0.0% 12.4% 2.5% 2.3% 2.29%
Div. Increase Streak — — — — — —
Chowder Number — — — — — —
Buyback Yield 0.0% 0.0% 0.4% 0.4% 0.1% 0.14%
Net Buyback Yield -2.8% -4.4% -13.3% -10.9% 0.0% 0.05%
Total Shareholder Return -2.8% -4.4% -13.3% -10.9% 0.0% 0.05%
DuPont Factors
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Tax Burden (NI/EBT) 0.78 0.77 0.77 1.43 1.61 1.611
Interest Burden (EBT/EBIT) 0.93 0.82 0.87 0.90 0.89 0.895
EBIT Margin 0.26 0.14 0.13 0.20 0.19 0.186
Asset Turnover 0.12 0.24 0.37 0.56 0.60 0.602
Equity Multiplier 1.57 1.54 1.53 1.37 1.44 1.439
Per Share
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
EPS (Diluted TTM) $0.05 $0.05 $0.07 $0.35 $0.39 $0.39
Book Value/Share $1.48 $1.51 $1.52 $1.80 $1.88 $1.88
Tangible Book/Share $1.41 $1.45 $1.46 $1.75 $1.83 $1.83
Revenue/Share $0.28 $0.57 $0.86 $1.37 $1.44 $1.44
FCF/Share $-0.04 $-0.01 $0.01 $-0.06 $-0.07 $-0.07
OCF/Share $-0.04 $-0.01 $0.01 $-0.06 $-0.07 $-0.07
Cash/Share $0.43 $0.45 $0.44 $0.37 $0.31 $0.31
EBITDA/Share $0.08 $0.09 $0.13 $0.30 $0.29 $0.29
Debt/Share $0.46 $0.44 $0.42 $0.41 $0.40 $0.40
Net Debt/Share $0.03 $-0.01 $-0.03 $0.04 $0.09 $0.09
Per Employee
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Employee Count snapshot only 172
Revenue/Employee snapshot only $118045.98
Income/Employee snapshot only $31715.66
EBITDA/Employee snapshot only $23857.99
FCF/Employee snapshot only $-5603.90
Assets/Employee snapshot only $206258.08
Market Cap/Employee snapshot only $516187.28
Academic Models
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Altman Z-Score — — — — — 7.967
Altman Z-Prime snapshot only 14.980
Piotroski F-Score 2 2 3 2 5 5
Beneish M-Score — — — — -1.44 -1.444
Ohlson O-Score snapshot only -7.915
ROIC (Greenblatt) snapshot only 28.43%
Net-Net WC snapshot only $0.53
EVA snapshot only $2839212.15
Credit
Metric Trend Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Credit Rating snapshot only AA-
Credit Score 76.39 72.36 61.70 79.50 80.61 80.605
Credit Grade snapshot only 4
Credit Trend snapshot only 4.220
Implied Spread (bps) snapshot only 100.000
Industry Credit Rank snapshot only 77
Sector Credit Rank snapshot only 66

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms