Also trades as: FUNO11.MX (MEX) · $vol 7M

$1.61

-0.06 (-3.59%)

Weekly Expected Move ±7.5%

$1 $1 $2 $2 $2

OTC · Real Estate · REIT - Diversified · Tech Score Sell · Power 46 · $6.1B mcap · 2.80B float · 0.0002% daily turnover · Short 63% of daily vol

Revenue

$30.5B +8.5% ▲

5Y CAGR: +7.8%

Gross Profit

$24.4B -7.3% ▼

5Y CAGR: +6.6%

Operating Income

$32.4B +59.7% ▲

5Y CAGR: +6.0%

Net Income

$24.4B +152.5% ▲

5Y CAGR: +13.5%

EPS (Diluted)

$5.22 +265.0% ▲

5Y CAGR: +9.9%

EBITDA

$39.7B +77.1% ▲

5Y CAGR: +12.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$21.9B	$23.6B	$25.8B	$28.1B	$30.5B
YoY Growth	+4.2%	+7.8%	+9.3%	+9.0%	+8.5%
Cost of Revenue	$3.5B	$4.3B	$6.5B	$1.8B	$6.1B
Gross Profit	$18.3B	$19.3B	$19.2B	$26.3B	$24.4B
Gross Margin	83.8%	81.7%	74.7%	93.7%	80.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$343M	$372M	$2.0B	$2.7B	$0
Operating Expenses	$2.1B	$2.3B	$4.8B	$6.0B	-$8.1B
Operating Income	$11.0B	$32.7B	$18.5B	$20.3B	$32.4B
Operating Margin	50.2%	139.0%	71.9%	72.3%	106.5%
Interest Expense	$7.4B	$8.6B	$10.1B	$11.1B	$12.5B
Income Before Tax	$4.0B	$24.1B	$18.3B	$10.0B	$27.0B
Tax Expense	$0	$0	$0	$0	$0
Net Income	$3.7B	$23.6B	$17.8B	$9.7B	$24.4B
Net Margin	16.7%	100.3%	69.2%	34.4%	80.2%
EPS (Diluted)	$0.96	$6.17	$3.52	$1.43	$5.22
EBITDA	$11.6B	$32.8B	$28.5B	$22.4B	$39.7B
Shares Outstanding	3.80B	3.83B	5.07B	3.81B	4.70B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$7.1B	$7.4B	$7.5B	$7.4B	$7.6B	$7.9B	$8.0B	$7.9B
Cost of Revenue	$441M	$439M	$450M	$461M	$1.6B	$1.7B	$1.4B	$1.4B
Gross Profit	$6.6B	$7.0B	$7.1B	$7.0B	$5.9B	$6.2B	$6.5B	$6.5B
Gross Margin	93.8%	94.1%	94.0%	93.8%	78.5%	79.0%	82.0%	82.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$698M	$764M	$774M	$758M	$0	$490M	$690M	$693M
Operating Expenses	$1.6B	$1.6B	$1.8B	$1.7B	$530M	-$10.0B	$778M	$831M
Operating Income	$5.0B	$5.3B	$5.3B	$5.2B	$5.4B	$16.2B	$5.8B	$5.7B
Operating Margin	71.0%	72.2%	70.4%	70.3%	71.2%	206.2%	72.2%	72.1%
Interest Expense	$2.8B	$3.0B	$3.1B	$3.0B	$3.0B	$3.2B	$3.0B	$2.9B
Income Before Tax	-$1.0B	$4.0B	$1.6B	$5.4B	$3.7B	$16.3B	$2.0B	$5.5B
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	-$1.2B	$4.1B	$1.6B	$5.4B	$3.7B	$13.8B	$1.4B	$4.1B
Net Margin	-16.4%	55.2%	20.8%	72.8%	49.1%	175.1%	17.1%	51.8%
EPS (Diluted)	$-0.30	$1.07	$0.41	$1.42	$1.00	$2.70	$0.36	$1.07
EBITDA	$2.4B	$6.3B	$5.5B	$8.9B	$6.8B	$19.5B	$5.0B	$8.4B
Shares Outstanding	3.81B	3.81B	3.81B	3.81B	241M	4.99B	315M	281M

FBASF OTC