$4.11

-0.17 (-3.93%)

Weekly Expected Move ±8.1%

$3 $4 $4 $4 $5

OTC · Real Estate · REIT - Industrial · Tech Score Sell · Power 44 · $6.9B mcap · 1.09B float · 0.0005% daily turnover · Short 36% of daily vol

Revenue

$12.5B +48.1% ▲

5Y CAGR: +21.8%

Gross Profit

$9.8B +66.3% ▲

5Y CAGR: +19.3%

Operating Income

$9.5B +84.2% ▲

5Y CAGR: +16.9%

Net Income

$11.2B -52.8% ▼

5Y CAGR: +25.9%

EPS (Diluted)

$6.91 -59.8% ▼

5Y CAGR: +9.4%

EBITDA

$13.5B -46.5% ▼

5Y CAGR: +25.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.9B	$5.5B	$5.6B	$8.4B	$12.5B
YoY Growth	+5.2%	+13.0%	+1.1%	+50.4%	+48.1%
Cost of Revenue	$643M	$1.9B	$1.4B	$2.5B	$2.7B
Gross Profit	$4.3B	$3.6B	$4.3B	$5.9B	$9.8B
Gross Margin	86.9%	65.1%	75.8%	69.8%	78.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$520M	$73M	$1.1B	$425M	$189M
Operating Expenses	$520M	$73M	$1.1B	$739M	$307M
Operating Income	$10.7B	$8.5B	$3.1B	$5.1B	$9.5B
Operating Margin	218.6%	152.9%	55.7%	61.0%	75.9%
Interest Expense	$726M	$881M	$672M	$1.2B	$2.2B
Income Before Tax	$10.0B	$7.5B	$15.0B	$24.0B	$11.2B
Tax Expense	$0	$0	$0	$0	$0
Net Income	$10.0B	$7.5B	$15.0B	$23.8B	$11.2B
Net Margin	203.4%	136.2%	268.1%	282.7%	90.1%
EPS (Diluted)	$11.75	$8.47	$10.63	$17.20	$6.91
EBITDA	$10.7B	$8.4B	$28.3B	$25.2B	$13.5B
Shares Outstanding	850M	891M	1.41B	1.39B	91M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.3B	$3.1B	$3.2B	$3.2B	$3.0B	$3.1B	$3.2B	$3.1B
Cost of Revenue	$265M	$620M	$594M	$622M	$331M	$742M	$602M	$2.7B
Gross Profit	$2.1B	$2.4B	$2.6B	$2.5B	$2.7B	$2.3B	$2.6B	$394M
Gross Margin	88.7%	79.8%	81.6%	80.3%	89.1%	75.8%	81.1%	12.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$400M	$206M	$36M	$22M	$339M	$3M	$12M	$2.1B
Operating Expenses	$499M	$358M	$54M	$91M	$399M	$66M	$239M	$74M
Operating Income	-$4.9B	$2.1B	$2.6B	$2.4B	$2.3B	$2.3B	$2.3B	$320M
Operating Margin	-208.9%	68.1%	79.9%	77.4%	75.9%	73.7%	72.3%	10.4%
Interest Expense	$364M	$526M	$558M	$511M	$514M	$579M	$584M	$561M
Income Before Tax	$9.4B	$6.1B	$3.3B	$3.0B	$1.6B	$3.4B	$3.1B	-$826M
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	$9.4B	$6.0B	$3.2B	$2.9B	$1.6B	$3.4B	$3.1B	-$827M
Net Margin	402.2%	197.1%	100.3%	91.8%	53.2%	109.9%	98.6%	-26.8%
EPS (Diluted)	$6.44	$3.87	$2.02	$1.80	$1.00	$1.98	$1.90	$-0.50
EBITDA	$2.0B	$6.6B	$3.8B	$3.5B	$2.1B	$3.9B	$3.7B	-$265M
Shares Outstanding	1.45B	1.56B	1.61B	1.61B	1.61B	1.64B	92M	95M

FBBPF OTC