$8.41

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Services · Tech Score Sell · Power 51 · $2.6B mcap · 174M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$3.8B +2.2% ▲

5Y CAGR: +6.0%

Gross Profit

$2.6B +1.9% ▲

5Y CAGR: +4.1%

Operating Income

$2.5B +2.6% ▲

5Y CAGR: -1.5%

Net Income

-$347M -63.0% ▼

EPS (Diluted)

$-1.10 -61.8% ▼

EBITDA

$482M -48.7% ▼

5Y CAGR: -36.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.0B	$3.3B	$3.9B	$3.7B	$3.8B
YoY Growth	+5.2%	+12.7%	+18.1%	-6.6%	+2.2%
Cost of Revenue	$775M	$1.2B	$1.4B	$1.1B	$1.2B
Gross Profit	$2.2B	$2.2B	$2.5B	$2.5B	$2.6B
Gross Margin	73.7%	65.0%	63.2%	69.0%	68.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$110M	$102M	$97M	$93M	$106M
Operating Expenses	$146M	$144M	$142M	$134M	$119M
Operating Income	$2.0B	$2.0B	$2.4B	$2.4B	$2.5B
Operating Margin	68.8%	60.6%	60.7%	65.3%	65.6%
Interest Expense	$515M	$628M	$986M	$1.0B	$977M
Income Before Tax	$6.7B	$3.0B	-$7.4B	-$89M	-$507M
Tax Expense	$1.3B	$588M	-$1.9B	$124M	-$160M
Net Income	$5.4B	$2.4B	-$5.5B	-$213M	-$347M
Net Margin	183.0%	71.4%	-140.4%	-5.8%	-9.3%
EPS (Diluted)	$16.73	$7.49	$-17.54	$-0.68	$-1.10
EBITDA	$7.2B	$3.7B	-$6.4B	$940M	$482M
Shares Outstanding	323M	317M	315M	315M	34M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$935M	$864M	$865M	$980M	$858M	$1.0B	$1.1B	$1.1B
Cost of Revenue	$291M	$239M	$271M	$318M	$203M	$351M	$385M	$412M
Gross Profit	$644M	$625M	$594M	$662M	$655M	$697M	$679M	$676M
Gross Margin	68.9%	72.3%	68.7%	67.6%	76.4%	66.5%	63.8%	61.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$20M	$13M	$33M	$26M	$0	$28M	$35M	$23M
Operating Expenses	$30M	$23M	$43M	$36M	$0	$28M	$45M	$34M
Operating Income	$614M	$602M	$551M	$626M	$637M	$674M	$634M	$1.1B
Operating Margin	65.7%	69.7%	63.7%	63.9%	74.2%	64.3%	59.6%	97.9%
Interest Expense	$242M	$235M	$242M	$240M	$0	$222M	$243M	$251M
Income Before Tax	$71M	$609M	-$292M	-$91M	$167M	-$292M	$212M	$309M
Tax Expense	$57M	$154M	-$141M	$26M	$69M	-$113M	$87M	-$78M
Net Income	$14M	$455M	-$151M	-$117M	$98M	-$180M	$125M	$387M
Net Margin	1.5%	52.7%	-17.5%	-11.9%	11.5%	-17.1%	11.7%	35.1%
EPS (Diluted)	$0.04	$1.45	$-0.48	$-0.37	$0.31	$-0.57	$0.40	$1.23
EBITDA	$317M	$848M	-$48M	$152M	$640M	-$68M	$458M	$564M
Shares Outstanding	315M	315M	315M	315M	33M	34M	315M	32M

FBGGF OTC