$19.86

Last traded 2016-09-16 — delisted

NASDAQ · Technology · Semiconductors

Revenue

$1.4B -4.4% ▼

5Y CAGR: -3.0%

Gross Profit

$438M -6.0% ▼

5Y CAGR: -4.9%

Operating Income

$7M -65.1% ▼

5Y CAGR: -48.1%

Net Income

-$15M +15.2% ▲

EPS (Diluted)

$-0.13 +13.3% ▲

EBITDA

$140M -12.1% ▼

5Y CAGR: -15.8%

View Full Income Statement

Line Item	FY2011	FY2012	FY2013	FY2014	FY2015
Revenue	$1.6B	$1.4B	$1.4B	$1.4B	$1.4B
YoY Growth	-0.7%	-11.5%	-0.1%	+2.0%	-4.4%
Cost of Revenue	$1.0B	$964M	$988M	$968M	$932M
Gross Profit	$559M	$442M	$417M	$466M	$438M
Gross Margin	35.2%	31.4%	29.7%	32.5%	32.0%
R&D Expenses	$153M	$157M	$171M	$166M	$163M
SG&A Expenses	$218M	$207M	$205M	$216M	$206M
Operating Expenses	$394M	$397M	$396M	$446M	$432M
Operating Income	$165M	$31M	$11M	$19M	$7M
Operating Margin	10.4%	2.2%	0.8%	1.3%	0.5%
Interest Expense	$7M	$8M	$0	$6M	$6M
Income Before Tax	$158M	$24M	$11M	$30M	$900K
Tax Expense	$12M	-$900K	$6M	$48M	$16M
Net Income	$146M	$25M	$5M	-$18M	-$15M
Net Margin	9.2%	1.7%	0.4%	-1.2%	-1.1%
EPS (Diluted)	$1.12	$0.19	$0.04	$-0.15	$-0.13
EBITDA	$316M	$168M	$156M	$160M	$140M
Shares Outstanding	130M	129M	121M	121M	115M

Line Item	FY2014 Q3	FY2014 Q4	FY2015 Q1	FY2015 Q2	FY2015 Q3	FY2015 Q4	FY2016 Q1	FY2016 Q2
Revenue	$381M	$337M	$356M	$355M	$342M	$317M	$327M	$350M
Cost of Revenue	$248M	$232M	$248M	$245M	$227M	$212M	$227M	$247M
Gross Profit	$133M	$104M	$108M	$110M	$115M	$105M	$100M	$103M
Gross Margin	34.8%	31.0%	30.4%	30.9%	33.6%	33.1%	30.6%	29.5%
R&D Expenses	$42M	$40M	$42M	$42M	$40M	$38M	$40M	$42M
SG&A Expenses	$88M	$61M	$60M	$64M	$78M	$67M	$49M	$48M
Operating Expenses	$129M	$101M	$102M	$106M	$118M	$105M	$89M	$89M
Operating Income	$4M	$4M	$6M	$3M	-$3M	-$100K	$20M	$11M
Operating Margin	0.9%	1.2%	1.8%	0.9%	-0.8%	-0.0%	6.2%	3.1%
Interest Expense	$2M	$1M	$1M	$2M	$2M	$1M	$2M	$1M
Income Before Tax	$2M	$19M	$5M	$2M	-$4M	-$1M	$19M	$10M
Tax Expense	$3M	$45M	$4M	$3M	$4M	$6M	$4M	$3M
Net Income	-$1M	-$25M	$1M	-$900K	-$8M	-$6M	$15M	$7M
Net Margin	-0.3%	-7.5%	0.3%	-0.3%	-2.3%	-2.0%	4.5%	2.0%
EPS (Diluted)	$-0.01	$-0.21	$0.01	$-0.01	$-0.07	$-0.06	$0.13	$0.06
EBITDA	$38M	$42M	$43M	$39M	$29M	$30M	$48M	$38M
Shares Outstanding	124M	121M	120M	119M	116M	115M	116M	116M

FCS NASDAQ