— Know what they know.
Not Investment Advice
Also trades as: FML.AX (ASX) · $vol 0M

FCSUF OTC

Focus Minerals Limited
1W: +0.0% 1M: -14.3% 3M: +9.6% YTD: -37.0% 1Y: +950.0%
$1.26
+0.00 (+0.00%)
 
OTC · Basic Materials · Gold · Tech Score Neutral · Power 57 · $361.1M mcap · 84M float · 0.0001% daily turnover · Short 100% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A
Oct 02, 2026
DCF
4
ROE
5
ROA
5
D/E
2
P/E
3
P/B
4
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. FCSUF receives an overall rating of A. Strongest factors: DCF (4/5), ROE (5/5), ROA (5/5), P/B (4/5). Areas of concern: D/E (2/5).
Rating Change History
DateFromTo
2026-10-03 None ADDED
2026-10-03 EXISTED None
2026-09-29 None ADDED
2026-09-26 EXISTED None
2026-09-22 None ADDED
2026-09-21 EXISTED None
2026-09-15 None ADDED
2026-09-13 EXISTED None
2026-09-09 None ADDED
2026-09-05 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A
Profitability
93
Balance Sheet
97
Earnings Quality
32
Growth
—
Value
—
Momentum
—
Safety
—
Cash Flow
64

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
—
—
Piotroski F-Score
3/9
✓ ✓ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-15.62
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AA-
Score: 82.8/100
Earnings Quality
50/100
OCF/NI: 0.65x
Accruals: 24.3%
The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. FCSUF scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. FCSUF's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. FCSUF receives an estimated rating of AA- (score: 82.8/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). FCSUF's score of 50/100 is moderate — some divergence between reported earnings and underlying cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
1.50x
PEG
0.00x
P/S
1.07x
P/B
1.13x
P/FCF
—
P/OCF
—
EV/EBITDA
—
EV/Revenue
—
EV/EBIT
—
EV/FCF
—
Earnings Yield
—
FCF Yield
—
Shareholder Yield
—
Graham Number
$6.97
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 1.5x earnings, FCSUF trades at a deep value multiple. Graham's intrinsic value formula yields $6.97 per share, suggesting a potential 453% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.690
NI / EBT
×
Interest Burden
0.981
EBT / EBIT
×
EBIT Margin
0.373
EBIT / Rev
×
Asset Turnover
1.134
Rev / Assets
×
Equity Multiplier
1.231
Assets / Equity
=
ROE
86.3%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. FCSUF's ROE of 86.3% is driven by Asset Turnover (1.134), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.69 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$11.60
Price/Value
—
Margin of Safety
—
Premium
—
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with FCSUF's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. FCSUF trades at a premium to its adjusted intrinsic value of $11.60, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 1.5x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 473 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$1.26
Median 1Y
$1.43
5th Pctile
$0.11
95th Pctile
$20.01
Ann. Volatility
164.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
ROE 30.2% 79.0% 82.9% 86.3% 86.31%
ROA 8.9% 67.2% 68.9% 70.1% 70.10%
ROIC 18.1% 22.7% 54.2% 82.1% 82.07%
ROCE 15.2% 12.9% 30.9% 48.6% 48.57%
Gross Margin 60.7% 44.0% 1.2% 45.0% 44.98%
Operating Margin 58.7% 20.3% 33.0% 44.2% 44.22%
Net Margin 39.1% 2.8% 24.5% 33.5% 33.47%
EBITDA Margin 50.6% 20.0% 53.7% 55.6% 55.61%
FCF Margin 34.8% 5.6% 20.4% 24.2% 24.22%
OCF Margin 49.6% 20.1% 44.7% 40.4% 40.36%
ROIC Economic snapshot only 44.27%
Cash ROA snapshot only 45.77%
Cash ROIC snapshot only 1.07%
CROIC snapshot only 64.10%
NOPAT Margin snapshot only 31.00%
Pretax Margin snapshot only 36.58%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 9.74%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
P/E Ratio — — — — 1.496
P/S Ratio — — — — 1.072
P/B Ratio — — — — 1.133
P/FCF — — — — —
P/OCF — — — — —
EV/EBITDA — — — — —
EV/Revenue — — — — —
EV/EBIT — — — — —
EV/FCF — — — — —
Earnings Yield — — — — —
FCF Yield — — — — —
PEG Ratio snapshot only 0.002
Graham Number snapshot only $6.97
Leverage & Solvency
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
Current Ratio 0.34 3.35 4.09 4.32 4.317
Quick Ratio 0.27 3.00 3.72 4.00 4.005
Debt/Equity 1.67 0.02 0.01 0.01 0.006
Net Debt/Equity 1.50 -0.21 -0.42 -0.47 -0.473
Debt/Assets 0.49 0.02 0.01 0.00 0.005
Debt/EBITDA 4.28 0.13 0.03 0.01 0.008
Net Debt/EBITDA 3.84 -1.27 -0.90 -0.68 -0.677
Interest Coverage 6.64 5.24 12.75 24.20 24.201
Equity Multiplier 3.38 1.18 1.20 1.23 1.231
Cash Ratio snapshot only 3.007
Debt Service Coverage snapshot only 32.422
Cash to Debt snapshot only 85.252
FCF to Debt snapshot only 60.266
Defensive Interval snapshot only 356.8 days
Efficiency & Turnover
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
Asset Turnover 0.23 0.41 0.85 1.13 1.134
Inventory Turnover 4.29 6.52 1.23 7.25 7.255
Receivables Turnover 18.41 7.15 167.49 8.80 8.797
Payables Turnover 1.04 2.79 0.75 5.80 5.798
DSO 20 51 2 41 41.5 days
DIO 85 56 296 50 50.3 days
DPO 352 131 488 63 63.0 days
Cash Conversion Cycle -247 -24 -189 29 28.8 days
Fixed Asset Turnover snapshot only 3.202
Operating Cycle snapshot only 91.8 days
Cash Velocity snapshot only 2.919
Capital Intensity snapshot only 0.882
Growth Quality
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate 30.2% 79.0% 82.9% 86.3% 86.31%
Internal Growth Rate 9.8% 2.0% 2.2% 2.3% 2.34%
Cash Flow Quality
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
OCF/Net Income 1.27 0.12 0.55 0.65 0.653
FCF/OCF 0.70 0.28 0.46 0.60 0.600
FCF/Net Income snapshot only 0.392
OCF/EBITDA snapshot only 0.808
CapEx/Revenue 14.8% 14.5% 24.2% 16.1% 16.15%
CapEx/Depreciation snapshot only 1.274
Accruals Ratio -0.02 0.59 0.31 0.24 0.243
Sloan Accruals snapshot only -0.102
Cash Flow Adequacy snapshot only 2.499
Earnings Quality Score snapshot only 0.500
Dividends & Buybacks
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
Dividend Yield — — — — 4.46%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.08
Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
Div. Increase Streak — — — — —
Chowder Number — — — — —
Buyback Yield — — — — —
Net Buyback Yield — — — — —
Total Shareholder Return — — — — —
DuPont Factors
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
Tax Burden (NI/EBT) 1.00 6.04 2.71 1.69 1.690
Interest Burden (EBT/EBIT) 0.85 0.94 0.92 0.98 0.981
EBIT Margin 0.46 0.29 0.33 0.37 0.373
Asset Turnover 0.23 0.41 0.85 1.13 1.134
Equity Multiplier 3.38 1.18 1.20 1.23 1.231
Per Share
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
EPS (Diluted TTM) $0.10 $0.87 $1.06 $1.37 $1.37
Book Value/Share $0.33 $1.11 $1.28 $1.58 $1.58
Tangible Book/Share $0.33 $1.11 $1.28 $1.58 $1.58
Revenue/Share $0.26 $0.53 $1.31 $2.21 $1.67
FCF/Share $0.09 $0.03 $0.27 $0.53 $0.50
OCF/Share $0.13 $0.11 $0.58 $0.89 $0.78
Cash/Share $0.06 $0.26 $0.56 $0.76 $0.76
EBITDA/Share $0.13 $0.18 $0.60 $1.10 $1.10
Debt/Share $0.56 $0.02 $0.02 $0.01 $0.01
Net Debt/Share $0.50 $-0.24 $-0.54 $-0.75 $-0.75
Academic Models
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
Altman Z-Score — — — — —
Piotroski F-Score 4 3 3 3 3
Beneish M-Score — — — — —
Ohlson O-Score snapshot only -15.623
ROIC (Greenblatt) snapshot only 54.06%
Net-Net WC snapshot only $0.72
EVA snapshot only $172273166.08
Credit
Metric Trend Q4'24 Q2'25 Q4'25 Q2'26 Current
Credit Rating snapshot only AA-
Credit Score 48.80 75.25 80.25 82.75 82.750
Credit Grade snapshot only 4
Implied Spread (bps) snapshot only 100.000

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms