$33.29

+0.28 (+0.85%)

Weekly Expected Move ±5.3%

$29 $31 $32 $34 $36

NYSE · Consumer Defensive · Agricultural Farm Products · Alpha Radar Sell · Power 31 · $1.6B mcap · 39M float · 0.814% daily turnover · Short 56% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest Supply Chain

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$4.3B +1.1% ▲

5Y CAGR: +0.5%

Gross Profit

$399M +11.7% ▲

5Y CAGR: +9.0%

Operating Income

$186M +16.2% ▲

5Y CAGR: +24.3%

Net Income

$91M -36.2% ▼

5Y CAGR: +13.0%

EPS (Diluted)

$1.88 -36.5% ▼

5Y CAGR: +12.8%

EBITDA

$215M -21.7% ▼

5Y CAGR: +6.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.2B	$4.4B	$4.3B	$4.3B	$4.3B
YoY Growth	+0.9%	+3.9%	-2.1%	-1.0%	+1.1%
Cost of Revenue	$4.0B	$4.1B	$4.0B	$3.9B	$3.9B
Gross Profit	$292M	$307M	$344M	$357M	$399M
Gross Margin	6.9%	7.0%	8.0%	8.4%	9.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$193M	$179M	$182M	$197M	$213M
Operating Expenses	$193M	$179M	$182M	$197M	$213M
Operating Income	$99M	$128M	$162M	$160M	$186M
Operating Margin	2.3%	2.9%	3.7%	3.8%	4.3%
Interest Expense	$20M	$24M	$24M	$18M	$11M
Income Before Tax	$82M	$118M	$16M	$171M	$131M
Tax Expense	$2M	$20M	$18M	$29M	$37M
Net Income	$80M	$99M	-$11M	$142M	$91M
Net Margin	1.9%	2.2%	-0.3%	3.3%	2.1%
EPS (Diluted)	$1.68	$2.06	$-0.24	$2.96	$1.88
EBITDA	$188M	$230M	$134M	$274M	$215M
Shares Outstanding	48M	48M	48M	48M	48M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$1.1B	$1.0B	$1.0B	$1.1B	$1.2B	$1.0B	$1.0B	$1.0B
Cost of Revenue	$1.0B	$926M	$944M	$1.0B	$1.1B	$941M	$914M	$955M
Gross Profit	$112M	$94M	$65M	$94M	$124M	$81M	$106M	$89M
Gross Margin	9.8%	9.3%	6.4%	8.5%	10.5%	7.9%	10.4%	8.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$50M	$48M	$48M	$48M	$51M	$52M	$0	$51M
Operating Expenses	$50M	$48M	$48M	$48M	$51M	$103M	$61M	$51M
Operating Income	$62M	$46M	$17M	$46M	$73M	-$22M	$45M	$38M
Operating Margin	5.4%	4.6%	1.6%	4.2%	6.1%	-2.1%	4.4%	3.6%
Interest Expense	$5M	$4M	$4M	$3M	$3M	$2M	$2M	$2M
Income Before Tax	$66M	$50M	$24M	$39M	$72M	-$24M	$44M	$18M
Tax Expense	$12M	$8M	$4M	$7M	$14M	$4M	$12M	$8M
Net Income	$54M	$42M	$20M	$31M	$57M	-$28M	$32M	$10M
Net Margin	4.7%	4.1%	2.0%	2.8%	4.8%	-2.7%	3.1%	1.0%
EPS (Diluted)	$1.12	$0.88	$0.42	$0.64	$1.18	$-0.60	$0.67	$0.21
EBITDA	$92M	$75M	$48M	$62M	$94M	-$4M	$64M	$37M
Shares Outstanding	48M	48M	48M	48M	48M	48M	48M	48M

FDP NYSE