Also trades as: 6504.T (JPX) · $vol 90M · FELTY (OTC) · $vol 1M

$84.62

+0.00 (+0.00%)

OTC · Industrials · Electrical Equipment & Parts · Tech Score Neutral · Power 46 · $12.4B mcap · 134M float · 0.0001% daily turnover · Short 80% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$1.24T +10.0% ▲

5Y CAGR: +7.1%

Gross Profit

$344.8B +8.5% ▲

5Y CAGR: +9.3%

Operating Income

$136.1B +15.7% ▲

5Y CAGR: +22.9%

Net Income

$98.6B +6.9% ▲

5Y CAGR: +18.7%

EPS (Diluted)

$669.48 +4.2% ▲

5Y CAGR: +17.9%

EBITDA

$198.3B +2.0% ▲

5Y CAGR: +18.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$910.2B	$1.01T	$1.10T	$1.12T	$1.24T
YoY Growth	+3.9%	+10.9%	+9.3%	+1.8%	+10.0%
Cost of Revenue	$657.8B	$732.5B	$799.9B	$805.5B	$890.5B
Gross Profit	$252.4B	$276.9B	$303.3B	$317.9B	$344.8B
Gross Margin	27.7%	27.4%	27.5%	28.3%	27.9%
R&D Expenses	$33.8B	$36.2B	$0	$0	$39.1B
SG&A Expenses	$148.5B	$157.0B	$0	$200.3B	$169.5B
Operating Expenses	$177.6B	$188.0B	$197.2B	$200.3B	$208.7B
Operating Income	$74.8B	$88.9B	$106.1B	$117.6B	$136.1B
Operating Margin	8.2%	8.8%	9.6%	10.5%	11.0%
Interest Expense	$1.7B	$2.0B	$2.1B	$3.3B	$3.1B
Income Before Tax	$88.5B	$95.7B	$114.0B	$133.7B	$141.0B
Tax Expense	$23.9B	$27.1B	$32.0B	$37.0B	$38.9B
Net Income	$58.7B	$61.3B	$75.4B	$92.2B	$98.6B
Net Margin	6.4%	6.1%	6.8%	8.2%	8.0%
EPS (Diluted)	$410.68	$429.51	$527.57	$642.69	$669.48
EBITDA	$114.2B	$134.4B	$168.0B	$194.3B	$198.3B
Shares Outstanding	143M	143M	143M	144M	147M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$236.4B	$261.0B	$293.7B	$332.3B	$247.9B	$299.5B	$308.2B	$378.9B
Cost of Revenue	$170.7B	$189.3B	$213.8B	$231.7B	$179.9B	$223.7B	$224.6B	$261.5B
Gross Profit	$65.7B	$71.7B	$79.9B	$100.6B	$68.1B	$75.8B	$83.6B	$117.4B
Gross Margin	27.8%	27.5%	27.2%	30.3%	27.5%	25.3%	27.1%	31.0%
R&D Expenses	$0	$0	$0	$0	$9.0B	$0	$0	$0
SG&A Expenses	$48.4B	$48.6B	$51.8B	$51.4B	$50.0B	$51.1B	$52.6B	$54.8B
Operating Expenses	$48.4B	$48.6B	$51.8B	$51.4B	$50.0B	$51.1B	$52.6B	$54.8B
Operating Income	$17.3B	$23.1B	$28.1B	$49.2B	$18.1B	$24.7B	$30.9B	$62.6B
Operating Margin	7.3%	8.8%	9.6%	14.8%	7.3%	8.2%	10.0%	16.5%
Interest Expense	$757M	$641M	$234M	$5M	$6M	$808M	$737M	$733M
Income Before Tax	$18.5B	$36.8B	$29.3B	$49.1B	$17.1B	$23.8B	$33.2B	$66.8B
Tax Expense	$5.9B	$11.6B	$7.9B	$11.6B	$5.8B	$7.0B	$10.4B	$15.7B
Net Income	$11.5B	$24.1B	$19.9B	$36.8B	$10.9B	$15.9B	$21.9B	$49.8B
Net Margin	4.9%	9.2%	6.8%	11.1%	4.4%	5.3%	7.1%	13.2%
EPS (Diluted)	$80.34	$168.48	$139.16	$252.92	$74.16	$108.00	$148.65	$338.73
EBITDA	$31.2B	$36.5B	$43.2B	$63.9B	$32.8B	$40.1B	$50.1B	$78.0B
Shares Outstanding	143M	143M	143M	147M	147M	147M	147M	147M

FELTF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet