$56.07

-0.09 (-0.16%)

Weekly Expected Move ±2.8%

$53 $55 $56 $58 $59

NYSE · Financial Services · Asset Management · Tech Score Sell · Power 36 · $4.3B mcap · 68M float · 0.931% daily turnover · Short 64% of daily vol

Revenue

$1.8B +11.0% ▲

5Y CAGR: +4.6%

Gross Profit

$1.3B +22.0% ▲

5Y CAGR: +7.1%

Operating Income

$535M +48.0% ▲

5Y CAGR: +5.1%

Net Income

$403M +50.3% ▲

5Y CAGR: +4.3%

EPS (Diluted)

$5.13 +58.8% ▲

5Y CAGR: +9.7%

EBITDA

$583M +39.8% ▲

5Y CAGR: +5.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.3B	$1.4B	$1.6B	$1.6B	$1.8B
YoY Growth	-10.2%	+11.2%	+11.3%	+1.4%	+11.0%
Cost of Revenue	$532M	$513M	$563M	$540M	$479M
Gross Profit	$768M	$933M	$1.0B	$1.1B	$1.3B
Gross Margin	59.1%	64.5%	65.0%	66.9%	73.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$368M	$514M	$593M	$617M	$524M
Operating Expenses	$402M	$596M	$659M	$730M	$797M
Operating Income	$366M	$337M	$388M	$361M	$535M
Operating Margin	28.2%	23.3%	24.1%	22.1%	29.5%
Interest Expense	$2M	$11M	$13M	$0	$13M
Income Before Tax	$376M	$306M	$411M	$382M	$548M
Tax Expense	$104M	$72M	$107M	$113M	$133M
Net Income	$270M	$239M	$299M	$268M	$403M
Net Margin	20.8%	16.6%	18.6%	16.4%	22.3%
EPS (Diluted)	$2.75	$2.65	$3.40	$3.23	$5.13
EBITDA	$396M	$396M	$428M	$417M	$583M
Shares Outstanding	94M	86M	84M	79M	75M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$408M	$425M	$424M	$425M	$469M	$487M	$481M	$504M
Cost of Revenue	$136M	$137M	$143M	$145M	$145M	$133M	$136M	$138M
Gross Profit	$272M	$288M	$280M	$280M	$325M	$354M	$345M	$366M
Gross Margin	66.7%	67.7%	66.2%	65.9%	69.2%	72.6%	71.7%	72.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$155M	$160M	$156M	$158M	$175M	$140M	$136M	$143M
Operating Expenses	$161M	$177M	$148M	$163M	$195M	$217M	$218M	$223M
Operating Income	$112M	$110M	$132M	$117M	$129M	$137M	$127M	$143M
Operating Margin	27.4%	26.0%	31.1%	27.6%	27.6%	28.1%	26.3%	28.5%
Interest Expense	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
Income Before Tax	$123M	$112M	$136M	$131M	$140M	$140M	$130M	$144M
Tax Expense	$32M	$28M	$32M	$34M	$34M	$33M	$34M	$37M
Net Income	$88M	$85M	$101M	$91M	$104M	$108M	$96M	$104M
Net Margin	21.4%	19.9%	23.9%	21.4%	22.2%	22.1%	19.9%	20.7%
EPS (Diluted)	$1.06	$1.04	$1.25	$1.16	$1.34	$1.45	$1.27	$1.38
EBITDA	$131M	$121M	$138M	$140M	$149M	$149M	$138M	$155M
Shares Outstanding	79M	78M	78M	76M	76M	74M	73M	72M

FHI NYSE