Also trades as: 0038.HK (HKSE) · $vol 4M · FIRRY (OTC) · $vol 0M

$0.95

-0.00 (-0.00%)

OTC · Industrials · Agricultural - Machinery · Tech Score Sell · Power 46 · $1.8B mcap · 573M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$10.5B -11.5% ▼

5Y CAGR: +6.8%

Gross Profit

$1.5B -14.2% ▼

5Y CAGR: -0.3%

Operating Income

$572M -45.3% ▼

5Y CAGR: +14.3%

Net Income

$791M -14.2% ▼

5Y CAGR: +23.1%

EPS (Diluted)

$0.70 +70.7% ▲

5Y CAGR: +38.0%

EBITDA

$900M -34.2% ▼

5Y CAGR: +24.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.3B	$12.6B	$11.5B	$11.9B	$10.5B
YoY Growth	+23.1%	+34.6%	-8.2%	+3.2%	-11.5%
Cost of Revenue	$7.7B	$10.5B	$9.7B	$10.1B	$9.0B
Gross Profit	$1.6B	$2.1B	$1.8B	$1.8B	$1.5B
Gross Margin	17.1%	16.3%	15.7%	14.8%	14.3%
R&D Expenses	$415M	$529M	$461M	$516M	$509M
SG&A Expenses	$254M	$617M	$117M	$116M	$449M
Operating Expenses	$1.1B	$1.5B	$810M	$713M	$938M
Operating Income	$427M	$588M	$996M	$1.0B	$572M
Operating Margin	4.6%	4.7%	8.6%	8.8%	5.4%
Interest Expense	$50M	$33M	$24M	$6M	$0
Income Before Tax	$460M	$612M	$1.0B	$1.1B	$912M
Tax Expense	$27M	-$30M	$14M	$121M	$74M
Net Income	$433M	$681M	$997M	$922M	$791M
Net Margin	4.6%	5.4%	8.6%	7.7%	7.5%
EPS (Diluted)	$0.20	$0.31	$0.45	$0.41	$0.70
EBITDA	$661M	$1.1B	$1.3B	$1.4B	$900M
Shares Outstanding	2.22B	2.25B	2.25B	2.25B	1.12B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.9B	$1.2B	$4.6B	$2.4B	$2.8B	$1.1B	$4.6B	$3.2B
Cost of Revenue	$2.5B	$1.2B	$3.8B	$2.0B	$2.3B	$1.1B	$3.9B	$2.7B
Gross Profit	$417M	-$29M	$725M	$378M	$464M	$43M	$765M	$515M
Gross Margin	14.3%	-2.5%	15.9%	16.0%	16.7%	3.9%	16.5%	16.1%
R&D Expenses	$112M	$199M	$87M	$126M	$134M	$193M	$93M	$0
SG&A Expenses	$148M	$108M	$125M	$107M	$133M	$128M	$111M	$115M
Operating Expenses	$262M	$229M	$103M	$77M	$280M	$355M	$219M	$238M
Operating Income	$156M	-$259M	$622M	$301M	$183M	-$312M	$546M	$276M
Operating Margin	5.3%	-22.2%	13.7%	12.7%	6.6%	-28.3%	11.8%	8.6%
Interest Expense	$3M	$0	$0	$0	$2M	$7M	$2M	$3M
Income Before Tax	$219M	-$258M	$622M	$317M	$245M	-$244M	$636M	$240M
Tax Expense	$33M	-$74M	$86M	$20M	$20M	-$49M	$74M	$10M
Net Income	$196M	-$179M	$529M	$240M	$225M	-$180M	$557M	$219M
Net Margin	6.7%	-15.3%	11.6%	10.1%	8.1%	-16.3%	12.0%	6.8%
EPS (Diluted)	$0.09	$-0.16	$0.47	$0.21	$0.20	$-0.16	$0.50	$0.19
EBITDA	$255M	-$292M	$648M	$206M	$242M	-$229M	$546M	$276M
Shares Outstanding	2.25B	1.12B	1.12B	1.12B	1.12B	1.12B	1.12B	1.12B

FIRRF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet