Also trades as: FIVE.ME (MCX) · $vol 8M · FIVE.IL (IOB) · $vol 0M

$0.53

Last traded 2023-05-12 — delisted

LSE · Consumer Defensive · Grocery Stores · $144.3M mcap

Analysis Technicals Weather Peers

Revenue

$3.15T +20.8% ▲

5Y CAGR: +15.5%

Gross Profit

$768.0B +20.9% ▲

5Y CAGR: +15.7%

Operating Income

$178.2B +54.4% ▲

5Y CAGR: +24.9%

Net Income

$78.3B +73.2% ▲

5Y CAGR: +22.3%

EPS (Diluted)

$288.27 +73.2% ▲

5Y CAGR: +22.3%

EBITDA

$350.2B +14.9% ▲

5Y CAGR: +27.1%

View Full Income Statement

Line Item	FY2019	FY2020	FY2021	FY2022	FY2023
Revenue	$1.73T	$1.98T	$2.20T	$2.61T	$3.15T
YoY Growth	+13.2%	+14.1%	+11.5%	+18.2%	+20.8%
Cost of Revenue	$1.30T	$1.48T	$1.64T	$1.97T	$2.38T
Gross Profit	$432.5B	$494.6B	$561.3B	$635.2B	$768.0B
Gross Margin	24.9%	25.0%	25.5%	24.4%	24.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$356.9B	$406.4B	$467.5B	$520.0B	$613.4B
Operating Expenses	$356.9B	$406.4B	$467.5B	$519.8B	$589.8B
Operating Income	$89.4B	$105.7B	$117.6B	$115.4B	$178.2B
Operating Margin	5.2%	5.3%	5.3%	4.4%	5.7%
Interest Expense	$55.6B	$55.1B	$57.0B	$72.4B	$80.4B
Income Before Tax	$34.7B	$45.7B	$60.7B	$67.7B	$103.9B
Tax Expense	$15.2B	$17.3B	$18.0B	$22.5B	$25.3B
Net Income	$19.5B	$28.3B	$42.7B	$45.2B	$78.3B
Net Margin	1.1%	1.4%	1.9%	1.7%	2.5%
EPS (Diluted)	$71.83	$104.38	$157.39	$166.45	$288.27
EBITDA	$213.6B	$234.0B	$268.0B	$304.8B	$350.2B
Shares Outstanding	272M	272M	272M	272M	272M

Line Item	FY2022 Q3	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2
Revenue	$647.9B	$705.2B	$696.4B	$772.0B	$796.2B	$881.2B	$904.0B	$915.1B
Cost of Revenue	$490.5B	$544.9B	$529.1B	$583.6B	$599.0B	$666.0B	$731.5B	$731.4B
Gross Profit	$157.4B	$160.3B	$167.2B	$188.4B	$197.2B	$215.2B	$172.5B	$183.7B
Gross Margin	24.3%	22.7%	24.0%	24.4%	24.8%	24.4%	19.1%	20.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$126.5B	$100.1B	$141.7B	$141.7B	$151.1B	$129.7B	$131.2B	$130.3B
Operating Expenses	$126.5B	$141.8B	-$138.1B	$141.7B	$151.1B	$172.1B	$131.2B	$130.3B
Operating Income	$36.0B	$18.5B	$109.9B	$52.7B	$52.0B	$43.0B	$41.2B	$53.4B
Operating Margin	5.6%	2.6%	15.8%	6.8%	6.5%	4.9%	4.6%	5.8%
Interest Expense	$18.0B	$16.3B	$18.2B	$19.0B	$19.3B	$22.0B	$25.8B	$26.4B
Income Before Tax	$18.2B	$4.1B	$12.3B	$34.4B	$32.7B	$24.5B	$27.4B	$40.3B
Tax Expense	$4.3B	$2.0B	$2.6B	$8.1B	$6.9B	$7.6B	$6.1B	$9.3B
Net Income	$13.8B	$2.1B	$9.7B	$26.2B	$25.6B	$16.1B	$21.2B	$30.8B
Net Margin	2.1%	0.3%	1.4%	3.4%	3.2%	1.8%	2.3%	3.4%
EPS (Diluted)	$50.98	$7.67	$35.71	$96.63	$94.32	$59.35	$77.99	$113.52
EBITDA	$77.2B	$62.2B	$70.3B	$93.1B	$94.1B	$92.8B	$97.5B	$109.2B
Shares Outstanding	272M	272M	272M	272M	272M	272M	272M	272M

FIVE.L LSE