Also trades as: 4676.T (JPX) · $vol 15M · FJTNY (OTC) · $vol 0M

$19.60

+0.00 (+0.00%)

OTC · Communication Services · Broadcasting · Tech Score Neutral · Power 49 · $2.8B mcap · 57M float · 0.0006% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$555.3B +0.8% ▲

5Y CAGR: +1.3%

Gross Profit

$105.7B -24.1% ▼

5Y CAGR: -7.8%

Operating Income

-$8.8B -148.2% ▼

Net Income

$6.5B +132.5% ▲

5Y CAGR: -8.3%

EPS (Diluted)

$33.55 +135.0% ▲

5Y CAGR: -5.4%

EBITDA

$8.7B -60.5% ▼

5Y CAGR: -23.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$525.1B	$535.6B	$566.4B	$550.8B	$555.3B
YoY Growth	+1.0%	+2.0%	+5.8%	-2.8%	+0.8%
Cost of Revenue	$364.7B	$376.9B	$406.7B	$411.6B	$449.6B
Gross Profit	$160.4B	$158.7B	$159.7B	$139.2B	$105.7B
Gross Margin	30.5%	29.6%	28.2%	25.3%	19.0%
R&D Expenses	$166M	$398M	$470M	$0	$0
SG&A Expenses	$126.8B	$126.8B	$126.1B	$120.9B	$114.5B
Operating Expenses	$127.1B	$127.3B	$126.2B	$120.9B	$114.5B
Operating Income	$33.3B	$31.4B	$33.5B	$18.3B	-$8.8B
Operating Margin	6.3%	5.9%	5.9%	3.3%	-1.6%
Interest Expense	$1.5B	$1.5B	$1.9B	$2.7B	$3.9B
Income Before Tax	$34.6B	$64.7B	$54.4B	-$128M	$40.2B
Tax Expense	$9.3B	$17.5B	$16.9B	$19.6B	$33.1B
Net Income	$24.9B	$46.9B	$37.1B	-$20.1B	$6.5B
Net Margin	4.7%	8.7%	6.5%	-3.7%	1.2%
EPS (Diluted)	$111.86	$210.69	$169.27	$-95.74	$33.55
EBITDA	$51.0B	$48.7B	$74.2B	$21.9B	$8.7B
Shares Outstanding	222M	222M	219M	210M	198M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$129.6B	$138.5B	$145.2B	$137.5B	$116.1B	$134.5B	$143.8B	$160.5B
Cost of Revenue	$92.9B	$101.0B	$99.7B	$118.0B	$103.4B	$109.0B	$106.8B	$130.3B
Gross Profit	$36.7B	$37.5B	$45.4B	$19.5B	$12.7B	$25.5B	$37.0B	$30.2B
Gross Margin	28.3%	27.1%	31.3%	14.2%	11.0%	19.0%	25.7%	18.8%
R&D Expenses	$0	$0	$0	$445M	$0	$0	$0	$0
SG&A Expenses	$30.2B	$30.2B	$32.1B	$28.4B	$25.5B	$25.7B	$28.9B	$34.1B
Operating Expenses	$30.2B	$30.2B	$32.1B	$28.4B	$25.5B	$25.7B	$28.9B	$34.1B
Operating Income	$6.6B	$7.3B	$13.3B	-$8.9B	-$12.8B	-$214M	$8.2B	-$3.9B
Operating Margin	5.1%	5.3%	9.2%	-6.5%	-11.0%	-0.2%	5.7%	-2.5%
Interest Expense	$0	$340M	$0	$5M	$5M	$821M	$927M	$1.4B
Income Before Tax	$9.7B	$7.7B	$16.1B	-$33.6B	$9.5B	$28.1B	$10.1B	-$7.4B
Tax Expense	$2.5B	$2.2B	$4.3B	$10.6B	$8.3B	$11.6B	$2.5B	$10.7B
Net Income	$7.2B	$5.4B	$11.5B	-$44.2B	$1.1B	$16.3B	$7.4B	-$18.1B
Net Margin	5.6%	3.9%	7.9%	-32.2%	0.9%	12.1%	5.1%	-11.3%
EPS (Diluted)	$33.92	$25.39	$54.94	$-213.04	$5.19	$78.40	$35.62	$-86.28
EBITDA	$11.0B	$12.2B	$17.8B	-$3.9B	-$7.9B	$33.2B	$15.5B	$389M
Shares Outstanding	214M	211M	209M	207M	207M	207M	207M	211M

FJTNF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet