Also trades as: 6702.T (JPX) · $vol 202M · FJTSY (OTC) · $vol 7M · FUISF (OTC) · $vol 0M

$27.84

+2.04 (+7.91%)

Weekly Expected Move ±13.8%

$20 $24 $28 $32 $36

OTC · Technology · Information Technology Services · Tech Score Buy · Power 71 · $48.3B mcap · 1.39B float · 0.0020% daily turnover · Short 48% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$3.53T -0.7% ▼

5Y CAGR: -0.4%

Gross Profit

$1.25T +7.4% ▲

5Y CAGR: +2.5%

Operating Income

$362.4B +36.7% ▲

5Y CAGR: +6.4%

Net Income

$452.2B +105.7% ▲

5Y CAGR: +17.4%

EPS (Diluted)

$255.65 +111.9% ▲

5Y CAGR: +20.3%

EBITDA

$362.4B -18.7% ▼

5Y CAGR: -1.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.59T	$3.71T	$3.76T	$3.55T	$3.53T
YoY Growth	+0.0%	+3.5%	+1.1%	-5.5%	-0.7%
Cost of Revenue	$2.51T	$2.47T	$2.59T	$2.38T	$2.27T
Gross Profit	$1.08T	$1.12T	$1.16T	$1.17T	$1.25T
Gross Margin	30.1%	30.1%	31.0%	32.9%	35.6%
R&D Expenses	$105.4B	$109.6B	$123.3B	$0	$0
SG&A Expenses	$852.8B	$852.8B	$904.6B	$887.1B	$892.3B
Operating Expenses	$813.9B	$899.5B	$904.6B	$902.9B	$892.3B
Operating Income	$266.3B	$291.1B	$260.2B	$265.1B	$362.4B
Operating Margin	7.4%	7.8%	6.9%	7.5%	10.3%
Interest Expense	$4.5B	$6.9B	$7.0B	$11.5B	$7.3B
Income Before Tax	$291.9B	$371.9B	$178.2B	$273.4B	$411.6B
Tax Expense	$78.3B	$127.0B	-$88.5B	$63.9B	$101.4B
Net Income	$182.7B	$215.2B	$254.5B	$219.8B	$452.2B
Net Margin	5.1%	5.8%	6.8%	6.2%	12.8%
EPS (Diluted)	$92.30	$110.54	$135.34	$120.66	$255.65
EBITDA	$446.4B	$457.6B	$370.7B	$445.8B	$362.4B
Shares Outstanding	1.98B	1.95B	1.88B	1.82B	1.77B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$830.0B	$866.6B	$924.8B	$928.7B	$749.9B	$828.4B	$885.4B	$1.06T
Cost of Revenue	$586.8B	$591.9B	$626.3B	$577.1B	$500.4B	$537.4B	$568.9B	$661.5B
Gross Profit	$243.2B	$274.8B	$298.4B	$351.6B	$249.4B	$291.0B	$316.5B	$396.9B
Gross Margin	29.3%	31.7%	32.3%	37.9%	33.3%	35.1%	35.7%	37.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$223.7B	$225.9B	$227.4B	$210.2B	$215.6B	$220.0B	$212.0B	$244.0B
Operating Expenses	$221.8B	$227.7B	$229.6B	$211.7B	$215.9B	$220.0B	$212.0B	$244.0B
Operating Income	$21.4B	$47.0B	$68.9B	$127.8B	$33.5B	$71.0B	$104.5B	$152.8B
Operating Margin	2.6%	5.4%	7.4%	13.8%	4.5%	8.6%	11.8%	14.4%
Interest Expense	$3.0B	$4.3B	$0	$3.9B	$19M	$570M	$1.7B	$2.3B
Income Before Tax	$26.4B	$28.4B	$78.2B	$140.4B	$37.1B	$119.6B	$110.3B	$144.8B
Tax Expense	$6.8B	$7.3B	$22.6B	$27.2B	$8.9B	$27.1B	$27.8B	$37.6B
Net Income	$16.9B	$18.8B	$52.4B	$131.8B	$171.8B	$91.5B	$81.8B	$106.4B
Net Margin	2.0%	2.2%	5.7%	14.2%	22.9%	11.0%	9.2%	10.1%
EPS (Diluted)	$9.16	$10.20	$28.90	$60.21	$0.67	$51.47	$46.48	$60.72
EBITDA	$60.2B	$72.2B	$111.1B	$182.4B	$64.4B	$108.4B	$109.4B	$152.8B
Shares Outstanding	1.84B	1.84B	1.81B	2.19B	1.78B	1.78B	1.76B	1.75B

FJTSF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet