FLME NYSE
Flame Acquisition Corp.
1W: -2.4%
1M: +8.4%
3M: +11.0%
1Y: +18.5%
$12.10
Last traded 2024-03-12 — delisted
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$1.7B
+10.0% ▲
5Y CAGR: +464.3%
Total Liabilities
$1.2B
+0.6% ▲
5Y CAGR: +432.8%
Shareholders Equity
$534M
+39.1% ▲
5Y CAGR: +644.6%
Cash & Investments
$98M
-67.5% ▼
5Y CAGR: +541.2%
Total Debt
$0
+0.0% ▲
Net Debt
-$98M
+67.5% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $323K | $100K | $268K | $300M | $98M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $323K | $100K | $268K | $300M | $98M |
| Net Receivables | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $12M |
| Other Current Assets | $522K | $88K | $0 | $55M | $26M |
| Total Current Assets | $845K | $188K | $364K | $355M | $136M |
| Property, Plant & Equip. | $0 | $0 | $0 | $0 | $0 |
| Goodwill & Intangibles | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $288M | $291M | $0 | $0 | $0 |
| Other Non-Current Assets | $79K | $0 | $64M | $1.2B | $1.6B |
| Total Non-Current Assets | $288M | $291M | $64M | $1.2B | $1.6B |
| Total Assets | $288M | $291M | $64M | $1.6B | $1.7B |
| — Liabilities — | |||||
| Accounts Payable | $276K | $5M | $7M | $0 | $0 |
| Short-Term Debt | $956K | $2M | $8M | $0 | $0 |
| Deferred Revenue | -$276K | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $276K | $330K | -$7M | $121M | $1.0B |
| Total Current Liabilities | $1M | $7M | $17M | $121M | $1.0B |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Liab. | $13M | $12M | $0 | $1.1B | $170M |
| Total Non-Current Liabilities | $13M | $12M | $39M | $1.1B | $183M |
| Total Liabilities | $14M | $19M | $56M | $1.2B | $1.2B |
| — Equity — | |||||
| Common Stock | $288M | $290M | $64M | $8K | $15K |
| Retained Earnings | -$13M | -$18M | -$56M | -$698M | -$1.1B |
| Accumulated OCI | $288M | $290M | $0 | $0 | $0 |
| Total Stockholders Equity | $275M | $272M | $8M | $384M | $534M |
| Total Liabilities & Equity | $288M | $291M | $64M | $1.6B | $1.7B |
| — Key Metrics — | |||||
| Total Debt | $956K | $2M | $8M | $0 | $0 |
| Net Debt | $633K | $2M | $7M | -$300M | -$98M |
| Total Investments | $288M | $291M | $0 | $0 | $0 |