$1.41

-0.10 (-6.62%)

Weekly Expected Move ±25.0%

$1 $1 $2 $2 $2

NASDAQ · Industrials · Integrated Freight & Logistics · Tech Score Neutral · Power 40 · $32.2M mcap · 12M float · 1.50% daily turnover · Short 38% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$3.9B -13.1% ▼

5Y CAGR: +14.0%

Gross Profit

$456M -7.0% ▼

5Y CAGR: +19.3%

Operating Income

$45M +274.7% ▲

Net Income

$106M +172.7% ▲

EPS (Diluted)

$4.62 +161.4% ▲

EBITDA

$45M +297.5% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.0B	$4.0B	$4.5B	$4.5B	$3.9B
YoY Growth	+50.9%	+31.7%	+13.1%	-1.3%	-13.1%
Cost of Revenue	$2.9B	$3.7B	$4.1B	$4.0B	$3.4B
Gross Profit	$189M	$259M	$395M	$491M	$456M
Gross Margin	6.2%	6.5%	8.7%	11.0%	11.8%
R&D Expenses	$105M	$119M	$91M	$144M	$82M
SG&A Expenses	$385M	$343M	$293M	$372M	$329M
Operating Expenses	$490M	$462M	$384M	$516M	$411M
Operating Income	-$301M	-$202M	$11M	-$26M	$45M
Operating Margin	-9.9%	-5.1%	0.2%	-0.6%	1.2%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	-$291M	-$180M	$110M	-$146M	$107M
Tax Expense	$0	$0	$0	$69K	$269K
Net Income	-$291M	-$180M	$110M	-$146M	$106M
Net Margin	-9.6%	-4.5%	2.4%	-3.3%	2.7%
EPS (Diluted)	$-5.94	$-2.55	$-1.50	$-7.53	$4.62
EBITDA	-$296M	-$197M	$16M	-$23M	$45M
Shares Outstanding	71M	71M	24M	24M	23M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.2B	$1.0B	$961M	$1.0B	$1.0B	$1.0B	$935M	$938M
Cost of Revenue	$1.0B	$926M	$834M	$902M	$894M	$893M	$829M	$842M
Gross Profit	$130M	$103M	$127M	$123M	$112M	$108M	$106M	$95M
Gross Margin	11.3%	10.0%	13.2%	12.0%	11.1%	10.8%	11.3%	10.2%
R&D Expenses	$22M	$80M	$29M	$19M	$18M	$18M	$16M	$14M
SG&A Expenses	$62M	$175M	$87M	$84M	$80M	$87M	$78M	$74M
Operating Expenses	$84M	$256M	$117M	$103M	$98M	$105M	$95M	$88M
Operating Income	$46M	-$153M	$10M	$19M	$14M	$3M	$11M	$7M
Operating Margin	4.0%	-14.8%	1.0%	1.9%	1.4%	0.3%	1.2%	0.8%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$24M	-$294M	-$10M	$53M	$44M	$23M	-$43M	-$34M
Tax Expense	$0	$1K	$35K	$0	$40K	$202K	$23K	$141K
Net Income	$24M	-$294M	-$10M	$53M	$44M	$22M	-$43M	-$34M
Net Margin	2.1%	-28.6%	-1.1%	5.2%	4.4%	2.2%	-4.6%	-3.6%
EPS (Diluted)	$-0.57	$-12.51	$-0.45	$2.34	$1.89	$0.96	$-1.89	$-1.53
EBITDA	$46M	-$153M	$10M	$19M	$15M	$24M	-$43M	$7M
Shares Outstanding	24M	24M	23M	23M	23M	23M	22M	22M

FLX NASDAQ

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet