Also trades as: 6134.T (JPX) · $vol 43M · 7605.T (JPX) · $vol 1M

$47.47

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Buy · Power 66 · $4.2B mcap · 63M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$181.8B +42.7% ▲

5Y CAGR: +5.9%

Gross Profit

$66.7B +43.0% ▲

5Y CAGR: +5.6%

Operating Income

$29.5B +113.8% ▲

5Y CAGR: +6.1%

Net Income

$15.8B +45.2% ▲

5Y CAGR: -1.6%

EPS (Diluted)

$180.55 +50.9% ▲

5Y CAGR: +0.3%

EBITDA

$40.0B +50.4% ▲

5Y CAGR: +5.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$148.1B	$153.3B	$127.1B	$127.4B	$181.8B
YoY Growth	+8.8%	+3.5%	-17.1%	+0.3%	+42.7%
Cost of Revenue	$89.6B	$92.7B	$80.8B	$80.8B	$115.1B
Gross Profit	$58.5B	$60.7B	$46.2B	$46.6B	$66.7B
Gross Margin	39.5%	39.6%	36.4%	36.6%	36.7%
R&D Expenses	$8.1B	$8.6B	$8.2B	$0	$0
SG&A Expenses	$18.7B	$22.0B	$22.6B	$32.9B	$37.2B
Operating Expenses	$30.0B	$33.5B	$32.8B	$32.9B	$37.2B
Operating Income	$28.5B	$27.1B	$13.4B	$13.8B	$29.5B
Operating Margin	19.2%	17.7%	10.6%	10.8%	16.2%
Interest Expense	$4M	$6M	$29M	$20M	$0
Income Before Tax	$30.1B	$29.3B	$15.0B	$16.3B	$24.8B
Tax Expense	$8.9B	$8.9B	$4.6B	$5.4B	$8.9B
Net Income	$21.2B	$20.5B	$10.4B	$10.9B	$15.8B
Net Margin	14.3%	13.3%	8.2%	8.6%	8.7%
EPS (Diluted)	$219.70	$212.05	$110.59	$119.64	$180.55
EBITDA	$37.6B	$36.9B	$24.7B	$26.6B	$40.0B
Shares Outstanding	96M	96M	94M	91M	88M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$31.1B	$31.9B	$30.6B	$33.8B	$41.5B	$38.6B	$47.8B	$53.7B
Cost of Revenue	$19.7B	$20.1B	$19.4B	$21.5B	$27.8B	$25.3B	$29.3B	$32.6B
Gross Profit	$11.3B	$11.8B	$11.2B	$12.3B	$13.7B	$13.3B	$18.5B	$21.1B
Gross Margin	36.4%	36.9%	36.7%	36.4%	33.1%	34.5%	38.7%	39.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$8.1B	$8.5B	$7.9B	$8.3B	$8.5B	$8.9B	$9.2B	$10.6B
Operating Expenses	$8.1B	$8.5B	$7.9B	$8.3B	$8.5B	$8.9B	$9.2B	$10.6B
Operating Income	$3.2B	$3.3B	$3.3B	$4.0B	$5.2B	$4.5B	$9.3B	$10.5B
Operating Margin	10.4%	10.3%	10.8%	11.8%	12.5%	11.5%	19.4%	19.6%
Interest Expense	$3M	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$3.9B	$3.7B	$5.1B	$3.5B	$8.2B	$4.6B	$10.0B	$2.0B
Tax Expense	$1.3B	$1.1B	$1.8B	$1.1B	$2.5B	$1.2B	$2.9B	$2.3B
Net Income	$2.6B	$2.6B	$3.2B	$2.5B	$5.7B	$3.4B	$7.1B	-$340M
Net Margin	8.5%	8.1%	10.5%	7.3%	13.7%	8.7%	14.8%	-0.6%
EPS (Diluted)	$28.54	$28.05	$35.59	$27.48	$64.44	$38.00	$79.99	$-3.82
EBITDA	$5.6B	$5.7B	$5.7B	$6.6B	$5.2B	$7.2B	$11.9B	$13.3B
Shares Outstanding	92M	92M	91M	89M	88M	88M	88M	89M

FMMFF OTC