Also trades as: FNI.CN (CNQ) · $vol 0M
FNICF OTC
Fathom Nickel Inc.
1W: +27.5%
1M: -41.7%
3M: -38.1%
YTD: -53.4%
1Y: -50.1%
3Y: -94.8%
5Y: -96.8%
$0.01
+0.00 (+27.50%)
Weekly Expected Move ±34.1%
$0
$0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
-$904K
+54.7% ▲
Capital Expenditures
$2K
+99.9% ▲
Free Cash Flow
-$906K
+84.3% ▲
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
-$3M
-978.0% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | -$31K | -$5M | -$1M | -$2M | -$1M |
| Depreciation & Amort. | $0 | $5K | $48K | $37K | $4K |
| Stock-Based Comp. | $163K | $936K | $525K | $402K | $126K |
| Change in Working Capital | -$214K | -$390K | -$345K | -$64K | $433K |
| Other Non-Cash Items | $2K | $2M | -$990K | -$314K | -$464K |
| Operating Cash Flow | -$80K | -$2M | -$2M | -$2M | -$904K |
| — Investing Activities — | |||||
| Capital Expenditures | -$85K | -$4M | -$5M | -$4K | -$2K |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $20K | $0 | $0 | $0 | $0 |
| Other Investing | $0 | $96K | $50K | -$4M | -$4M |
| Investing Cash Flow | -$64K | -$4M | -$5M | -$4M | -$4M |
| — Financing Activities — | |||||
| Net Debt Issuance | $0 | $0 | -$14K | -$53K | $0 |
| Stock Repurchased | -$4K | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing | -$5K | $10M | $0 | $0 | -$60K |
| Financing Cash Flow | $66K | $14M | $1M | $6M | $1M |
| Net Change in Cash | -$78K | $8M | -$5M | $339K | -$3M |
| Cash End of Period | $9K | $8M | $3M | $3M | $315K |
| Free Cash Flow | -$165K | -$6M | -$7M | -$6M | -$906K |