Also trades as: TUNE.L (LSE) · $vol 1M

$3.73

+0.00 (+0.00%)

OTC · Technology · Communication Equipment · Tech Score Buy · Power 58 · $218.7M mcap · 56M float · 0.0024% daily turnover · Short 100% of daily vol

Revenue

$164M -2.7% ▼

5Y CAGR: -1.1%

Gross Profit

$68M -2.4% ▼

5Y CAGR: -4.2%

Operating Income

$9M -13.6% ▼

5Y CAGR: -24.9%

Net Income

-$2M -128.7% ▼

EPS (Diluted)

$-0.03 -129.3% ▼

EBITDA

$23M -3.7% ▼

5Y CAGR: -12.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$184M	$178M	$159M	$169M	$164M
YoY Growth	+5.6%	-2.9%	-11.2%	+6.4%	-2.7%
Cost of Revenue	$100M	$94M	$88M	$99M	$96M
Gross Profit	$83M	$85M	$70M	$70M	$68M
Gross Margin	45.3%	47.5%	44.5%	41.2%	41.3%
R&D Expenses	$4M	$0	$0	$0	$4M
SG&A Expenses	$55M	$61M	$65M	$60M	$56M
Operating Expenses	$55M	$61M	$65M	$60M	$59M
Operating Income	$29M	$24M	$6M	$10M	$9M
Operating Margin	15.6%	13.6%	3.6%	5.9%	5.2%
Interest Expense	$398K	$2M	$180K	$3M	$3M
Income Before Tax	$31M	$23M	$3M	$7M	-$1M
Tax Expense	$6M	$5M	-$104K	$1M	$50K
Net Income	$25M	$18M	$3M	$5M	-$2M
Net Margin	13.5%	10.0%	1.6%	3.2%	-0.9%
EPS (Diluted)	$0.42	$0.30	$0.04	$0.09	$-0.03
EBITDA	$41M	$37M	$17M	$24M	$23M
Shares Outstanding	59M	59M	59M	60M	59M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$91M	$86M	$92M	$77M	$82M	$81M	$88M	$77M
Cost of Revenue	$54M	$47M	$51M	$42M	$46M	$45M	$54M	$45M
Gross Profit	$37M	$39M	$41M	$35M	$35M	$36M	$34M	$32M
Gross Margin	40.9%	45.4%	44.8%	45.8%	43.2%	43.9%	38.7%	41.6%
R&D Expenses	$7M	$4M	$6M	$5M	-$5M	$4M	$0	$0
SG&A Expenses	$24M	$26M	$28M	$30M	$34M	$32M	$30M	$29M
Operating Expenses	$24M	$26M	$28M	$31M	$34M	$32M	$27M	$29M
Operating Income	$13M	$13M	$13M	$5M	$941K	$3M	$7M	$3M
Operating Margin	14.0%	14.7%	14.5%	6.2%	1.2%	3.8%	7.8%	3.6%
Interest Expense	$292K	$1M	$1M	$1M	-$1M	$0	$2M	$2M
Income Before Tax	$14M	$11M	$12M	$3M	-$918K	$2M	$5M	-$9M
Tax Expense	$3M	$2M	$3M	$949K	-$1M	$275K	$1M	-$1M
Net Income	$11M	$8M	$9M	$2M	$135K	$2M	$4M	-$8M
Net Margin	12.5%	9.8%	10.1%	3.2%	0.2%	2.3%	4.0%	-10.0%
EPS (Diluted)	$0.19	$0.14	$0.16	$0.04	$0.00	$0.03	$0.06	$-0.13
EBITDA	$19M	$18M	$20M	$9M	$8M	$8M	$14M	$10M
Shares Outstanding	59M	59M	59M	60M	59M	60M	60M	59M

FOCIF OTC