Also trades as: 0656.HK (HKSE) · $vol 6M · FOSUY (OTC) · $vol 0M

$0.67

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Neutral · Power 58 · $5.4B mcap · 2.07B float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$192.1B -3.1% ▼

5Y CAGR: +6.1%

Gross Profit

$51.6B +1.6% ▲

5Y CAGR: -0.9%

Operating Income

$6.8B +299.4% ▲

5Y CAGR: +8.4%

Net Income

-$4.3B -415.3% ▼

EPS (Diluted)

$-0.53 -411.8% ▼

EBITDA

$23.8B -22.0% ▼

5Y CAGR: +20.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$136.7B	$161.3B	$182.4B	$198.2B	$192.1B
YoY Growth	-4.4%	+18.0%	+13.1%	+8.6%	-3.1%
Cost of Revenue	$86.1B	$105.6B	$118.0B	$147.4B	$140.5B
Gross Profit	$50.6B	$55.7B	$47.3B	$50.8B	$51.6B
Gross Margin	37.0%	34.5%	25.9%	25.6%	26.9%
R&D Expenses	$3.0B	$4.2B	$4.9B	$0	$0
SG&A Expenses	$43.2B	$50.5B	$43.6B	$49.3B	$45.6B
Operating Expenses	$46.2B	$54.7B	$48.5B	$54.2B	$44.8B
Operating Income	$4.4B	$967M	-$1.2B	-$3.4B	$6.8B
Operating Margin	3.2%	0.6%	-0.6%	-1.7%	3.5%
Interest Expense	$9.5B	$9.5B	$10.5B	$12.1B	$12.7B
Income Before Tax	$17.0B	$24.6B	$10.7B	$7.9B	$342M
Tax Expense	$5.9B	$7.6B	$7.7B	$2.5B	$2.6B
Net Income	$8.0B	$10.1B	-$832M	$1.4B	-$4.3B
Net Margin	5.9%	6.3%	-0.5%	0.7%	-2.3%
EPS (Diluted)	$0.94	$1.21	$-0.10	$0.17	$-0.53
EBITDA	$5.0B	$4.1B	$1.0B	$30.5B	$23.8B
Shares Outstanding	8.49B	8.36B	8.27B	8.20B	8.14B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$94.9B	$97.1B	$101.1B	$97.8B	$94.3B	$87.3B	$84.7B	$85.8B
Cost of Revenue	$70.8B	$71.2B	$76.2B	$71.3B	$69.2B	$62.7B	$22.5B	$40.7B
Gross Profit	$24.1B	$25.9B	$24.9B	$26.5B	$25.1B	$24.6B	$62.2B	$45.1B
Gross Margin	25.4%	26.7%	24.6%	27.1%	26.6%	28.1%	73.4%	52.5%
R&D Expenses	$4.9B	$0	$4.9B	$0	$4.2B	$0	$0	$0
SG&A Expenses	$23.9B	$24.1B	$25.2B	$22.8B	$22.9B	$21.3B	$21.6B	$20.2B
Operating Expenses	$16.0B	$15.2B	$35.6B	$22.8B	$27.1B	$21.3B	$22.7B	$20.2B
Operating Income	-$4.2B	-$150M	-$5.2B	$3.8B	-$2.0B	$3.3B	$39.5B	$24.9B
Operating Margin	-4.5%	-0.2%	-5.1%	3.8%	-2.1%	3.8%	46.7%	29.0%
Interest Expense	$0	$0	$0	$3.9B	$3.9B	$3.5B	$5.2B	$7.1B
Income Before Tax	$5.2B	$7.0B	$876M	$3.6B	-$3.3B	$3.9B	-$25.0B	$5.5B
Tax Expense	$6.5B	$2.4B	$102M	$1.1B	$1.4B	$1.2B	-$73M	$1.5B
Net Income	-$3.1B	$1.4B	$19M	$720M	-$5.1B	$661M	-$23.7B	$1.7B
Net Margin	-3.3%	1.4%	0.0%	0.7%	-5.4%	0.8%	-27.9%	2.0%
EPS (Diluted)	$-0.38	$0.17	$0.00	$0.09	$-0.62	$0.08	$-2.94	$0.21
EBITDA	-$722M	$3.0B	-$445M	$4.2B	-$3.8B	$4.3B	$45.6B	$24.9B
Shares Outstanding	8.24B	8.19B	8.20B	8.15B	8.13B	8.14B	8.12B	8.11B

FOSUF OTC