$235.00

+5.01 (+2.18%)

Weekly Expected Move ±2.8%

$222 $228 $235 $242 $248

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 66 · $223.2M mcap · 763452 float · 0.036% daily turnover · Short 51% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$107M +22.9% ▲

5Y CAGR: +41.0%

Gross Profit

$62M +10.4% ▲

5Y CAGR: +28.9%

Operating Income

$26M +35.8% ▲

5Y CAGR: +52.6%

Net Income

$19M +35.6% ▲

5Y CAGR: +51.6%

EPS (Diluted)

$20.79 +33.6% ▲

5Y CAGR: +46.3%

EBITDA

$27M +34.0% ▲

5Y CAGR: +50.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$38M	$49M	$59M	$87M	$107M
YoY Growth	+97.4%	+28.3%	+21.1%	+48.0%	+22.9%
Cost of Revenue	$4M	$3M	$8M	$31M	$45M
Gross Profit	$34M	$45M	$51M	$56M	$62M
Gross Margin	89.4%	93.2%	86.9%	64.8%	58.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$757K	$921K	$1M	$1M	$1M
Operating Expenses	$29M	$29M	$35M	$37M	$36M
Operating Income	$4M	$16M	$17M	$19M	$26M
Operating Margin	11.6%	32.5%	28.1%	22.0%	24.4%
Interest Expense	$4M	$3M	$8M	$31M	$45M
Income Before Tax	$4M	$16M	$17M	$19M	$26M
Tax Expense	$1M	$4M	$4M	$5M	$7M
Net Income	$3M	$12M	$12M	$14M	$19M
Net Margin	7.7%	23.7%	20.8%	16.1%	17.8%
EPS (Diluted)	$3.54	$13.61	$13.96	$15.56	$20.79
EBITDA	$5M	$17M	$17M	$20M	$27M
Shares Outstanding	824726	846020	877303	900753	914136

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$28M	$28M	$28M	$30M	$33M	$33M	$32M	$35M
Cost of Revenue	$11M	$11M	$11M	$12M	$12M	$13M	$12M	$12M
Gross Profit	$17M	$17M	$17M	$18M	$21M	$21M	$20M	$23M
Gross Margin	59.2%	59.9%	59.9%	59.9%	63.2%	62.3%	62.8%	64.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$378K	$367K	$465K	$610K	$452K	$522K	$455K	$622K
Operating Expenses	$9M	$9M	$10M	$10M	$11M	$12M	$13M	$13M
Operating Income	$8M	$8M	$7M	$8M	$10M	$9M	$8M	$9M
Operating Margin	28.1%	28.9%	25.8%	26.4%	30.0%	27.2%	23.8%	26.3%
Interest Expense	$11M	$11M	$11M	$12M	$12M	$13M	$12M	$12M
Income Before Tax	$8M	$8M	$7M	$8M	$10M	$9M	$8M	$9M
Tax Expense	$2M	$2M	$2M	$2M	$3M	$3M	$2M	$2M
Net Income	$6M	$6M	$5M	$6M	$7M	$7M	$6M	$7M
Net Margin	20.2%	21.2%	18.8%	19.3%	22.2%	19.7%	17.5%	19.4%
EPS (Diluted)	$6.16	$6.56	$5.78	$6.08	$7.88	$6.97	$6.03	$7.10
EBITDA	$8M	$8M	$7M	$8M	$10M	$9M	$8M	$9M
Shares Outstanding	916396	918092	924832	935075	936227	940432	942760	955995

FOTB OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet