Also trades as: FROTO.IS (IST) · $vol 36M

$8.07

+0.00 (+0.00%)

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Sell · Power 45 · $566.4M mcap · 69M float · 0.0001% daily turnover · Short 91% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$830.8B +39.6% ▲

5Y CAGR: +75.8%

Gross Profit

$69.4B +27.1% ▲

5Y CAGR: +62.2%

Operating Income

$42.6B +47.0% ▲

5Y CAGR: +54.7%

Net Income

$34.0B -12.6% ▼

5Y CAGR: +52.0%

EPS (Diluted)

$242.25 +337.3% ▲

5Y CAGR: +32.3%

EBITDA

$81.0B +34.7% ▲

5Y CAGR: +72.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$71.1B	$171.8B	$411.9B	$595.0B	$830.8B
YoY Growth	+43.8%	+141.6%	+139.8%	+44.4%	+39.6%
Cost of Revenue	$59.9B	$147.9B	$356.7B	$540.4B	$761.4B
Gross Profit	$11.2B	$23.9B	$55.2B	$54.6B	$69.4B
Gross Margin	15.7%	13.9%	13.4%	9.2%	8.4%
R&D Expenses	$681M	$1.4B	$5.3B	$6.2B	$8.3B
SG&A Expenses	$1.4B	$3.1B	$12.2B	$11.0B	$17.3B
Operating Expenses	$2.5B	$5.7B	$16.2B	$25.6B	$26.8B
Operating Income	$9.4B	$19.1B	$44.0B	$29.0B	$42.6B
Operating Margin	13.3%	11.1%	10.7%	4.9%	5.1%
Interest Expense	$239M	$969M	$6.2B	$12.4B	$24.3B
Income Before Tax	$8.7B	$15.6B	$47.4B	$37.0B	$39.5B
Tax Expense	-$114M	-$3.0B	-$2.3B	-$1.9B	$5.5B
Net Income	$8.8B	$18.6B	$49.1B	$38.9B	$34.0B
Net Margin	12.4%	10.8%	11.9%	6.5%	4.1%
EPS (Diluted)	$125.40	$265.20	$699.00	$55.40	$242.25
EBITDA	$10.0B	$18.5B	$61.8B	$60.1B	$81.0B
Shares Outstanding	702M	702M	702M	702M	140M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$141.7B	$190.3B	$160.9B	$194.8B	$193.6B	$281.5B	$196.2B	$221.1B
Cost of Revenue	$128.3B	$176.0B	$147.0B	$178.7B	$178.0B	$257.7B	$183.2B	$206.0B
Gross Profit	$13.4B	$14.3B	$13.9B	$16.1B	$15.6B	$23.8B	$13.0B	$15.1B
Gross Margin	9.5%	7.5%	8.6%	8.2%	8.0%	8.5%	6.6%	6.8%
R&D Expenses	$1.2B	$1.6B	$1.8B	$1.8B	$2.2B	$2.2B	$2.4B	$2.3B
SG&A Expenses	$5.1B	-$2.9B	$5.6B	$5.6B	$5.6B	-$941M	$6.5B	$7.9B
Operating Expenses	$5.4B	$8.3B	$6.1B	$4.1B	$8.2B	$7.7B	$8.5B	$9.8B
Operating Income	$8.1B	$6.0B	$7.8B	$12.0B	$7.4B	$12.9B	$4.5B	$5.2B
Operating Margin	5.7%	3.2%	4.8%	6.2%	3.8%	4.6%	2.3%	2.4%
Interest Expense	$3.4B	$4.1B	$2.5B	$2.5B	$2.5B	$3.1B	$2.8B	$3.2B
Income Before Tax	$10.0B	$10.1B	$9.2B	$6.5B	$10.2B	$12.0B	$8.1B	$1.7B
Tax Expense	$1.5B	-$3.1B	$2.7B	$362M	$1.7B	$734M	$2.5B	-$2.8B
Net Income	$8.6B	$13.2B	$6.5B	$6.1B	$8.6B	$12.8B	$5.6B	$4.5B
Net Margin	6.0%	6.9%	4.0%	3.1%	4.4%	4.5%	2.9%	2.0%
EPS (Diluted)	$12.20	$18.80	$9.25	$87.00	$60.00	$83.75	$40.15	$31.75
EBITDA	$16.4B	$16.9B	$15.2B	$13.1B	$17.0B	$35.6B	$9.8B	$11.9B
Shares Outstanding	702M	702M	702M	70M	140M	140M	140M	140M

FOVSY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet