FPBC OTC
First Pacific Bancorp
1W: -0.7%
1M: -3.6%
3M: +9.9%
YTD: +55.3%
1Y: +55.3%
3Y: +35.6%
5Y: -22.3%
$8.00
+0.00 (+0.00%)
Weekly Expected Move ±5.1%
$7
$8
$8
$8
$9
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$25M
+4.9% ▲
5Y CAGR: +30.4%
Gross Profit
$16M
+11.0% ▲
5Y CAGR: +23.0%
Operating Income
$3M
+78.5% ▲
5Y CAGR: +14.3%
Net Income
$2M
+81.6% ▲
5Y CAGR: +14.5%
EPS (Diluted)
$0.46
+76.9% ▲
5Y CAGR: -1.7%
EBITDA
$3M
+42.4% ▲
5Y CAGR: +12.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $6M | $10M | $21M | $23M | $25M |
| YoY Growth | -2.7% | +62.8% | +101.1% | +13.0% | +4.9% |
| Cost of Revenue | $559K | $964K | $7M | $9M | $8M |
| Gross Profit | $6M | $9M | $14M | $15M | $16M |
| Gross Margin | 91.2% | 90.7% | 65.4% | 62.5% | 66.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $580K | $456K | $0 | $504K | $0 |
| Operating Expenses | $6M | $11M | $14M | $13M | $14M |
| Operating Income | $220K | -$1M | -$339K | $2M | $3M |
| Operating Margin | 3.5% | -14.3% | -1.6% | 6.6% | 11.2% |
| Interest Expense | $559K | $964K | $7M | $9M | $8M |
| Income Before Tax | $220K | -$1M | -$339K | $2M | $3M |
| Tax Expense | $31K | -$489K | -$175K | $434K | $741K |
| Net Income | $189K | -$989K | -$164K | $1M | $2M |
| Net Margin | 3.0% | -9.6% | -0.8% | 4.7% | 8.2% |
| EPS (Diluted) | $0.09 | $-0.40 | $-0.04 | $0.26 | $0.46 |
| EBITDA | $350K | -$1M | -$339K | $2M | $3M |
| Shares Outstanding | 2M | 2M | 4M | 4M | 4M |