Also trades as: FRC (NYSE) · $vol 227M · FRC-PM (NYSE) · $vol 2M · FRC-PN (NYSE) · $vol 2M · FRC-PL (NYSE) · $vol 1M · FRC-PJ (NYSE) · $vol 1M · FRC-PK (NYSE) · $vol 1M · FRC-PI (NYSE) · $vol 1M · FRC-PH (NYSE) · $vol 0M
FRCB OTC
First Republic Bank
1W: -83.3%
1M: -80.0%
3M: -85.7%
YTD: -91.7%
1Y: -90.0%
3Y: -99.9%
5Y: -100.0%
$0.00
+0.00 (+0.00%)
Weekly Expected Move ±323.9%
$-0
$-0
$0
$0
$0
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$6.7B
+27.3% ▲
5Y CAGR: +18.5%
Gross Profit
$5.7B
+15.6% ▲
5Y CAGR: +17.9%
Operating Income
$2.1B
+17.1% ▲
5Y CAGR: +18.6%
Net Income
$1.7B
+12.7% ▲
5Y CAGR: +17.1%
EPS (Diluted)
$8.23
+7.4% ▲
5Y CAGR: +12.0%
EBITDA
$2.3B
+16.0% ▲
5Y CAGR: +18.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | $3.5B | $4.1B | $4.4B | $5.2B | $6.7B |
| YoY Growth | +22.6% | +16.3% | +9.2% | +17.7% | +27.3% |
| Cost of Revenue | $607M | $877M | $746M | $328M | $993M |
| Gross Profit | $2.9B | $3.2B | $3.7B | $4.9B | $5.7B |
| Gross Margin | 82.7% | 78.4% | 83.2% | 93.7% | 85.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.2B | $1.4B | $1.6B | $2.2B | $2.4B |
| Operating Expenses | $1.8B | $2.1B | $2.4B | $3.1B | $3.5B |
| Operating Income | $1.1B | $1.1B | $1.3B | $1.8B | $2.1B |
| Operating Margin | 30.1% | 27.8% | 30.0% | 34.9% | 32.1% |
| Interest Expense | $530M | $815M | $591M | $271M | $888M |
| Income Before Tax | $1.1B | $1.1B | $1.3B | $1.8B | $2.1B |
| Tax Expense | $198M | $203M | $270M | $350M | $476M |
| Net Income | $854M | $930M | $1.1B | $1.5B | $1.7B |
| Net Margin | 24.4% | 22.9% | 23.9% | 28.3% | 25.0% |
| EPS (Diluted) | $5.16 | $5.20 | $5.81 | $7.66 | $8.23 |
| EBITDA | $1.2B | $1.3B | $1.5B | $2.0B | $2.3B |
| Shares Outstanding | 166M | 170M | 173M | 180M | 183M |