FRFC OTC
First Robinson Financial Corporation
1W: +3.1%
1M: +5.1%
3M: +9.1%
YTD: +20.8%
1Y: +52.2%
3Y: +101.5%
5Y: +21.2%
$75.01
-0.99 (-1.30%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$16M
+21.2% ▲
5Y CAGR: -0.8%
Gross Profit
$16M
-25.7% ▼
5Y CAGR: -0.8%
Operating Income
$6M
+59.1% ▲
5Y CAGR: +5.1%
Net Income
$4M
+90.9% ▲
5Y CAGR: +2.1%
EPS (Diluted)
$6.93
+94.7% ▲
5Y CAGR: +3.6%
EBITDA
$5M
+1709.4% ▲
5Y CAGR: -0.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $14M | $16M | $17M | $13M | $16M |
| YoY Growth | -16.7% | +17.7% | +3.9% | -22.1% | +21.2% |
| Cost of Revenue | $0 | $0 | $0 | -$8M | $0 |
| Gross Profit | $14M | $16M | $17M | $21M | $16M |
| Gross Margin | 100.0% | 100.0% | 100.0% | 163.2% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9M | $9M | $9M | $9M | $10M |
| Operating Expenses | $9M | $9M | $9M | $9M | $10M |
| Operating Income | $5M | $5M | $4M | $4M | $6M |
| Operating Margin | 33.9% | 29.3% | 26.8% | 28.0% | 36.7% |
| Interest Expense | $78K | $94K | $1M | $3M | $0 |
| Income Before Tax | $3M | $4M | $3M | $3M | $5M |
| Tax Expense | $790K | $943K | $871K | $625K | $1M |
| Net Income | $3M | $3M | $3M | $2M | $4M |
| Net Margin | 19.1% | 16.9% | 15.4% | 14.7% | 23.1% |
| EPS (Diluted) | $4.68 | $5.05 | $4.80 | $3.56 | $6.93 |
| EBITDA | $4M | $4M | $4M | -$297K | $5M |
| Shares Outstanding | 559010 | 540461 | 539265 | 538832 | 528421 |