FRGY OTC
Frontier Energy Corporation
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: +0.0%
5Y: -96.7%
$0.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$68K
+92.7% ▲
5Y CAGR: -52.0%
Total Liabilities
$680K
+71.9% ▲
5Y CAGR: -26.4%
Shareholders Equity
-$611K
-69.8% ▼
Cash & Investments
$16K
-33.0% ▼
5Y CAGR: -42.4%
Total Debt
$216K
+69.9% ▲
5Y CAGR: -28.3%
Net Debt
$201K
+93.1% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2003 | FY2004 | FY2005 | FY2006 | FY2007 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $4K | $1K | $244 | $23K | $16K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $4K | $1K | $244 | $23K | $16K |
| Net Receivables | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $4K | $1K | $244 | $23K | $56K |
| Property, Plant & Equip. | $0 | $0 | $0 | $12K | $12K |
| Goodwill & Intangibles | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Assets | $0 | $0 | $0 | $0 | $0 |
| Total Non-Current Assets | $0 | $0 | $0 | $12K | $12K |
| Total Assets | $4K | $1K | $244 | $35K | $68K |
| — Liabilities — | |||||
| Accounts Payable | $480K | $210K | $183K | $268K | $0 |
| Short-Term Debt | $243K | $0 | $0 | $127K | $216K |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $155K | $33K | $59K | $446 | $463K |
| Total Current Liabilities | $877K | $243K | $243K | $395K | $680K |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Liab. | $0 | -$1 | $0 | $0 | $0 |
| Total Non-Current Liabilities | $0 | -$1 | $0 | $0 | $0 |
| Total Liabilities | $877K | $243K | $243K | $395K | $680K |
| — Equity — | |||||
| Common Stock | $4K | $2K | $829 | $4K | $41K |
| Retained Earnings | -$3M | -$3M | -$4M | -$5M | -$7M |
| Accumulated OCI | $0 | $0 | $0 | -$361K | $0 |
| Total Stockholders Equity | -$873K | -$242K | -$242K | -$360K | -$611K |
| Total Liabilities & Equity | $4K | $1K | $244 | $35K | $68K |
| — Key Metrics — | |||||
| Total Debt | $243K | $0 | $0 | $127K | $216K |
| Net Debt | $238K | -$1K | -$244 | $104K | $201K |
| Total Investments | $0 | $0 | $0 | $0 | $0 |