FRHLF OTC
Freehold Royalties Ltd.
1W: -2.1%
1M: -9.9%
3M: +4.2%
YTD: +5.6%
1Y: +17.7%
3Y: +23.7%
5Y: +99.5%
$11.59
+0.07 (+0.61%)
Weekly Expected Move ±3.4%
$11
$11
$12
$12
$12
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$313M
+1.2% ▲
5Y CAGR: +28.3%
Gross Profit
$197M
-1.0% ▼
5Y CAGR: +79.5%
Operating Income
$166M
-6.8% ▼
Net Income
$92M
-38.6% ▼
EPS (Diluted)
$0.56
-43.4% ▼
EBITDA
$275M
-10.9% ▼
5Y CAGR: +33.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $206M | $393M | $315M | $309M | $313M |
| YoY Growth | +129.2% | +90.6% | -20.0% | -1.6% | +1.2% |
| Cost of Revenue | $88M | $111M | $105M | $110M | $116M |
| Gross Profit | $118M | $282M | $209M | $199M | $197M |
| Gross Margin | 57.3% | 71.7% | 66.6% | 64.3% | 62.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19M | $22M | $19M | $19M | $19M |
| Operating Expenses | $20M | $23M | $20M | $21M | $31M |
| Operating Income | $99M | $258M | $189M | $178M | $166M |
| Operating Margin | 47.8% | 65.5% | 60.1% | 57.7% | 53.1% |
| Interest Expense | $3M | $6M | $10M | $15M | $18M |
| Income Before Tax | $95M | $269M | $172M | $191M | $124M |
| Tax Expense | $23M | $60M | $41M | $42M | $32M |
| Net Income | $72M | $209M | $132M | $149M | $92M |
| Net Margin | 35.0% | 53.2% | 41.9% | 48.3% | 29.3% |
| EPS (Diluted) | $0.53 | $1.39 | $0.87 | $0.99 | $0.56 |
| EBITDA | $186M | $378M | $279M | $308M | $275M |
| Shares Outstanding | 137M | 151M | 151M | 151M | 164M |