Also trades as: FUTR.L (LSE) · $vol 2M
FRNWF OTC
Future plc
1W: +0.0%
1M: +0.0%
3M: -16.8%
YTD: -39.2%
1Y: -58.1%
3Y: -53.5%
5Y: -91.4%
$4.16
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$994M
+26.1% ▲
5Y CAGR: +24.0%
Gross Profit
$346M
-2.3% ▼
5Y CAGR: +18.8%
Operating Income
$182M
+36.4% ▲
5Y CAGR: +23.1%
Net Income
$89M
+16.0% ▲
5Y CAGR: +15.0%
EPS (Diluted)
$0.83
+23.9% ▲
5Y CAGR: +13.0%
EBITDA
$255M
+18.6% ▲
5Y CAGR: +24.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $607M | $825M | $789M | $788M | $994M |
| YoY Growth | +78.7% | +36.0% | -4.4% | -0.1% | +26.1% |
| Cost of Revenue | $340M | $471M | $408M | $434M | $647M |
| Gross Profit | $267M | $354M | $380M | $354M | $346M |
| Gross Margin | 43.9% | 42.9% | 48.2% | 45.0% | 34.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $108M | $141M | $112M | $121M | $165M |
| Operating Expenses | $124M | $152M | $206M | $221M | $164M |
| Operating Income | $143M | $202M | $174M | $134M | $182M |
| Operating Margin | 23.5% | 24.5% | 22.1% | 17.0% | 18.4% |
| Interest Expense | $8M | $19M | $36M | $28M | $41M |
| Income Before Tax | $108M | $170M | $138M | $103M | $118M |
| Tax Expense | $42M | $48M | $25M | $26M | $29M |
| Net Income | $66M | $122M | $113M | $77M | $89M |
| Net Margin | 10.9% | 14.8% | 14.4% | 9.7% | 9.0% |
| EPS (Diluted) | $0.58 | $1.01 | $0.94 | $0.67 | $0.83 |
| EBITDA | $200M | $269M | $251M | $215M | $255M |
| Shares Outstanding | 114M | 121M | 121M | 115M | 107M |