FRRGF OTC
Frontier Digital Ventures Ltd.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: +12.2%
5Y: -25.7%
$0.55
Last traded 2026-04-06 — delisted
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$68M
+0.2% ▲
5Y CAGR: +34.7%
Gross Profit
$46M
-5.2% ▼
5Y CAGR: +28.7%
Operating Income
-$5M
-41.9% ▼
Net Income
-$10M
-19.5% ▼
EPS (Diluted)
$-0.02
-15.0% ▼
EBITDA
-$2M
+38.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $21M | $51M | $59M | $68M | $68M |
| YoY Growth | +35.7% | +146.9% | +15.1% | +14.8% | +0.2% |
| Cost of Revenue | $4M | $10M | $15M | $19M | $22M |
| Gross Profit | $17M | $41M | $45M | $49M | $46M |
| Gross Margin | 81.8% | 80.1% | 75.3% | 71.9% | 68.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19M | $45M | $48M | $44M | $43M |
| Operating Expenses | $26M | $59M | $60M | $49M | $52M |
| Operating Income | -$16M | -$19M | -$9M | -$4M | -$5M |
| Operating Margin | -76.2% | -36.5% | -15.5% | -5.6% | -7.9% |
| Interest Expense | $88K | $521K | $2M | $769K | $52K |
| Income Before Tax | -$16M | -$20M | -$13M | -$11M | -$9M |
| Tax Expense | -$25K | -$221K | -$799K | -$616K | $450K |
| Net Income | -$13M | -$15M | -$11M | -$9M | -$10M |
| Net Margin | -63.4% | -29.4% | -17.8% | -12.7% | -15.1% |
| EPS (Diluted) | $-0.05 | $-0.04 | $-0.03 | $-0.02 | $-0.02 |
| EBITDA | -$10M | -$7M | $601K | -$3M | -$2M |
| Shares Outstanding | 276M | 344M | 379M | 416M | 433M |