FRSB OTC
First Resource Bancorp Inc.
1W: -0.0%
1M: -0.3%
3M: +10.1%
YTD: +30.7%
1Y: +41.8%
3Y: +136.0%
5Y: +151.9%
$25.87
-0.02 (-0.08%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$44M
+121.9% ▲
5Y CAGR: +20.5%
Gross Profit
$26M
+28.6% ▲
5Y CAGR: +14.3%
Operating Income
$10M
+17.4% ▲
5Y CAGR: +20.4%
Net Income
$8M
+53.6% ▲
5Y CAGR: +20.2%
EPS (Diluted)
$2.72
+57.2% ▲
5Y CAGR: +20.7%
EBITDA
$10M
+54.3% ▲
5Y CAGR: +17.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $19M | $22M | $30M | $20M | $44M |
| YoY Growth | +8.7% | +15.0% | +39.4% | -34.3% | +121.9% |
| Cost of Revenue | $3M | $4M | $11M | $0 | $19M |
| Gross Profit | $16M | $18M | $20M | $20M | $26M |
| Gross Margin | 83.2% | 81.5% | 64.4% | 100.0% | 58.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7M | $7M | $8M | $11M | $11M |
| Operating Expenses | $11M | $11M | $12M | $11M | $15M |
| Operating Income | $5M | $7M | $7M | $9M | $10M |
| Operating Margin | 27.5% | 32.4% | 24.5% | 43.7% | 23.1% |
| Interest Expense | $3M | $3M | $11M | $0 | $18M |
| Income Before Tax | $5M | $7M | $7M | $7M | $10M |
| Tax Expense | $1M | $1M | $2M | $1M | $2M |
| Net Income | $4M | $6M | $6M | $5M | $8M |
| Net Margin | 22.0% | 25.8% | 19.5% | 26.6% | 18.4% |
| EPS (Diluted) | $1.36 | $1.82 | $1.92 | $1.73 | $2.72 |
| EBITDA | $6M | $7M | $8M | $7M | $10M |
| Shares Outstanding | 3M | 3M | 3M | 3M | 3M |