FRZT OTC
Freeze Tag, Inc.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -98.8%
1Y: -99.5%
3Y: -99.2%
5Y: -99.6%
$0.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$2M
-6.5% ▼
5Y CAGR: -1.0%
Gross Profit
$1M
-18.7% ▼
5Y CAGR: -5.3%
Operating Income
-$444K
-180.8% ▼
Net Income
-$493K
-140.1% ▼
EPS (Diluted)
$-0.01
-144.4% ▼
EBITDA
-$344K
-191.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $2M | $2M | $2M | $2M | $2M |
| YoY Growth | -14.6% | +20.0% | -1.7% | +0.8% | -6.5% |
| Cost of Revenue | $248K | $276K | $367K | $429K | $606K |
| Gross Profit | $2M | $2M | $2M | $2M | $1M |
| Gross Margin | 86.0% | 87.1% | 82.5% | 79.7% | 69.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $92K |
| SG&A Expenses | $2M | $2M | $2M | $2M | $2M |
| Operating Expenses | $2M | $2M | $2M | $2M | $2M |
| Operating Income | -$251K | $166K | $73K | -$158K | -$444K |
| Operating Margin | -14.1% | 7.8% | 3.5% | -7.5% | -22.4% |
| Interest Expense | $45K | $49K | $47K | $45K | $47K |
| Income Before Tax | -$270K | $292K | $202K | -$203K | -$492K |
| Tax Expense | $0 | $1K | $2K | $2K | $800 |
| Net Income | -$270K | $290K | $201K | -$205K | -$493K |
| Net Margin | -15.1% | 13.6% | 9.6% | -9.7% | -24.9% |
| EPS (Diluted) | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.01 |
| EBITDA | -$122K | $443K | $328K | -$118K | -$344K |
| Shares Outstanding | 75M | 96M | 94M | 75M | 75M |