Also trades as: 0639.HK (HKSE) · $vol 6M

$0.31

+0.00 (+0.00%)

OTC · Energy · Coal · Tech Score Neutral · Power 59 · $1.6B mcap · 1.91B float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$5.1B -0.0% ▼

5Y CAGR: +4.8%

Gross Profit

$1.1B -58.1% ▼

5Y CAGR: -9.6%

Operating Income

$759M -67.4% ▼

5Y CAGR: -10.4%

Net Income

$632M -57.7% ▼

5Y CAGR: -10.2%

EPS (Diluted)

$0.12 -60.0% ▼

5Y CAGR: -10.6%

EBITDA

$1.4B -55.3% ▼

5Y CAGR: -8.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.1B	$8.2B	$5.9B	$5.1B	$5.1B
YoY Growth	+77.0%	+16.1%	-28.3%	-14.2%	-0.0%
Cost of Revenue	$2.8B	$3.0B	$2.4B	$2.5B	$4.0B
Gross Profit	$4.3B	$5.2B	$3.5B	$2.6B	$1.1B
Gross Margin	61.1%	63.6%	58.8%	51.2%	21.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$478M	$556M	$416M	$319M	$324M
Operating Expenses	$478M	$556M	$328M	$261M	$324M
Operating Income	$3.9B	$4.7B	$3.1B	$2.3B	$759M
Operating Margin	55.4%	56.8%	53.3%	46.0%	15.0%
Interest Expense	$1M	$1M	$3M	$2M	$2M
Income Before Tax	$4.1B	$4.6B	$3.2B	$2.5B	$1.0B
Tax Expense	$1.1B	$1.3B	$918M	$711M	$292M
Net Income	$2.5B	$2.7B	$1.9B	$1.5B	$632M
Net Margin	35.9%	33.1%	32.1%	29.5%	12.5%
EPS (Diluted)	$0.50	$0.54	$0.38	$0.30	$0.12
EBITDA	$4.7B	$5.4B	$3.9B	$3.1B	$1.4B
Shares Outstanding	5.05B	5.05B	5.02B	4.96B	5.09B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$3.6B	$3.4B	$2.4B	$2.5B	$2.6B	$2.1B	$3.0B	$3.2B
Cost of Revenue	$1.3B	$1.2B	$1.2B	$1.1B	$1.4B	$1.5B	$2.5B	$2.2B
Gross Profit	$2.3B	$2.2B	$1.2B	$1.4B	$1.2B	$642M	$442M	$1.0B
Gross Margin	63.5%	64.9%	50.4%	56.3%	46.2%	30.5%	15.0%	31.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$300M	$222M	$97M	$154M	$165M	$124M	$200M	$141M
Operating Expenses	$300M	$222M	$193M	$154M	$165M	$124M	$200M	$141M
Operating Income	$2.0B	$2.0B	$1.0B	$1.3B	$1.0B	$517M	$242M	$885M
Operating Margin	55.1%	58.4%	42.5%	50.1%	39.7%	24.6%	8.2%	27.3%
Interest Expense	$663K	$1M	$2M	$862K	$0	$0	$952K	$888K
Income Before Tax	$1.9B	$2.1B	$1.1B	$1.4B	$1.1B	$651M	$386M	$1.0B
Tax Expense	$504M	$602M	$316M	$411M	$300M	$170M	$122M	$257M
Net Income	$1.1B	$1.2B	$657M	$837M	$657M	$404M	$228M	$588M
Net Margin	31.2%	35.8%	26.8%	33.5%	25.7%	19.2%	7.7%	18.1%
EPS (Diluted)	$0.22	$0.24	$0.13	$0.17	$0.13	$0.08	$0.05	$0.12
EBITDA	$2.2B	$2.3B	$1.3B	$1.5B	$1.3B	$783M	$578M	$1.2B
Shares Outstanding	5.05B	5.05B	4.95B	4.93B	5.00B	5.09B	5.09B	5.09B

FSHYF OTC