Also trades as: FRE.DE (XETRA) · $vol 56M · FSNUF (OTC) · $vol 0M · FRE.SW (SIX) · $vol 0M

$12.43

-0.02 (-0.16%)

Weekly Expected Move ±3.6%

$12 $12 $12 $13 $13

OTC · Healthcare · Medical - Care Facilities · Tech Score Sell · Power 40 · $112.0B mcap · 1.64B float · 0.012% daily turnover · Short 60% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$22.0B +0.6% ▲

5Y CAGR: -9.5%

Gross Profit

$5.5B +1.7% ▲

5Y CAGR: -11.9%

Operating Income

$2.1B +17.4% ▲

5Y CAGR: -13.8%

Net Income

$1.2B +157.8% ▲

5Y CAGR: -6.6%

EPS (Diluted)

$0.14 +157.1% ▲

5Y CAGR: -28.9%

EBITDA

$3.2B +0.9% ▲

5Y CAGR: -15.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$37.5B	$40.8B	$22.3B	$21.8B	$22.0B
YoY Growth	+3.4%	+8.8%	-45.4%	-2.1%	+0.6%
Cost of Revenue	$27.2B	$30.1B	$17.2B	$16.5B	$16.5B
Gross Profit	$10.3B	$10.7B	$5.1B	$5.4B	$5.5B
Gross Margin	27.5%	26.3%	22.7%	24.6%	24.9%
R&D Expenses	$805M	$867M	$661M	$641M	$608M
SG&A Expenses	$5.5B	$6.7B	$3.2B	$2.9B	$2.8B
Operating Expenses	$6.2B	$7.4B	$3.9B	$3.6B	$3.4B
Operating Income	$4.2B	$3.5B	$1.1B	$1.8B	$2.1B
Operating Margin	11.1%	8.6%	5.1%	8.2%	9.5%
Interest Expense	$630M	$345M	$534M	$547M	$421M
Income Before Tax	$3.6B	$2.8B	$715M	$1.4B	$2.1B
Tax Expense	$833M	$697M	$477M	$521M	$559M
Net Income	$1.8B	$1.4B	-$594M	$471M	$1.2B
Net Margin	4.8%	3.4%	-2.7%	2.2%	5.5%
EPS (Diluted)	$0.82	$0.61	$-0.26	$0.05	$0.14
EBITDA	$6.8B	$3.1B	$2.7B	$3.1B	$3.2B
Shares Outstanding	2.23B	2.25B	2.25B	9.01B	9.01B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.4B	$5.6B	$5.7B	$5.6B	$5.5B	$6.1B	$5.9B	$6.0B
Cost of Revenue	$4.0B	$4.2B	$4.2B	$4.1B	$4.2B	$4.6B	$4.4B	$4.5B
Gross Profit	$1.4B	$1.4B	$1.4B	$1.5B	$1.3B	$1.5B	$1.6B	$1.6B
Gross Margin	25.4%	25.1%	25.0%	26.1%	23.7%	24.8%	26.4%	26.1%
R&D Expenses	$170M	$177M	$140M	$164M	$159M	$168M	$166M	$170M
SG&A Expenses	$701M	$733M	$643M	$740M	$674M	$816M	$743M	$773M
Operating Expenses	$871M	$946M	$724M	$898M	$833M	$985M	$921M	$942M
Operating Income	$492M	$469M	$687M	$560M	$464M	$525M	$639M	$633M
Operating Margin	9.2%	8.3%	12.2%	10.0%	8.5%	8.6%	10.8%	10.5%
Interest Expense	$116M	$96M	$94M	$107M	$81M	$80M	$69M	$74M
Income Before Tax	$415M	$401M	$611M	$491M	$478M	$601M	$586M	$544M
Tax Expense	$96M	$130M	$140M	$146M	$116M	$178M	$134M	$138M
Net Income	$326M	$240M	$229M	$330M	$343M	$358M	$442M	$388M
Net Margin	6.1%	4.3%	4.1%	5.9%	6.3%	5.9%	7.5%	6.4%
EPS (Diluted)	$0.04	$0.03	$0.03	$0.04	$0.04	$0.04	$0.05	$0.04
EBITDA	$757M	$948M	$949M	$828M	$768M	$836M	$917M	$897M
Shares Outstanding	8.99B	9.01B	9.01B	9.10B	9.01B	9.01B	8.98B	9.01B

FSNUY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet