FSRCY OTC
First Resources Limited
1W: -12.4%
1M: -8.7%
3M: +36.7%
YTD: +92.8%
1Y: +150.7%
3Y: +240.1%
5Y: +293.1%
$325.88
-7.36 (-2.21%)
Weekly Expected Move ±9.3%
$265
$296
$326
$356
$386
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.7B
+59.5% ▲
5Y CAGR: +20.2%
Gross Profit
$694M
+55.7% ▲
5Y CAGR: +19.1%
Operating Income
$506M
+50.2% ▲
5Y CAGR: +22.4%
Net Income
$353M
+43.7% ▲
5Y CAGR: +28.8%
EPS (Diluted)
$23.00
+43.8% ▲
5Y CAGR: +29.6%
EBITDA
$621M
+44.9% ▲
5Y CAGR: +20.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.2B | $981M | $1.0B | $1.7B |
| YoY Growth | +56.3% | +18.7% | -20.0% | +5.9% | +59.5% |
| Cost of Revenue | $573M | $601M | $619M | $593M | $963M |
| Gross Profit | $459M | $625M | $362M | $446M | $694M |
| Gross Margin | 44.5% | 51.0% | 36.9% | 42.9% | 41.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $86M | $66M | $73M | $88M | $188M |
| Operating Expenses | $237M | $191M | $164M | $109M | $188M |
| Operating Income | $222M | $434M | $198M | $337M | $506M |
| Operating Margin | 21.5% | 35.4% | 20.2% | 32.4% | 30.6% |
| Interest Expense | $15M | $11M | $8M | $13M | $38M |
| Income Before Tax | $246M | $428M | $197M | $330M | $483M |
| Tax Expense | $70M | $88M | $45M | $72M | $110M |
| Net Income | $161M | $325M | $145M | $246M | $353M |
| Net Margin | 15.6% | 26.5% | 14.8% | 23.7% | 21.3% |
| EPS (Diluted) | $10.00 | $21.00 | $9.28 | $16.00 | $23.00 |
| EBITDA | $342M | $517M | $279M | $428M | $621M |
| Shares Outstanding | 16M | 16M | 16M | 16M | 15M |