$22.61

+0.02 (+0.09%)

Weekly Expected Move ±3.3%

$21 $22 $23 $23 $24

OTC · Basic Materials · Industrial Materials · Tech Score Strong Sell · Power 29 · $34.8B mcap · 790M float · 0.012% daily turnover · Short 26% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$17.0B +10.5% ▲

5Y CAGR: -5.3%

Gross Profit

$6.3B -27.5% ▼

5Y CAGR: -16.4%

Operating Income

$5.4B +7.2% ▲

5Y CAGR: -18.7%

Net Income

$2.9B -14.5% ▼

5Y CAGR: -22.5%

EPS (Diluted)

$1.88 -13.8% ▼

5Y CAGR: -22.5%

EBITDA

$8.3B +9.6% ▲

5Y CAGR: -12.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$17.3B	$16.7B	$18.1B	$15.4B	$17.0B
YoY Growth	-22.8%	-3.8%	+8.7%	-14.8%	+10.5%
Cost of Revenue	$7.3B	$7.9B	$8.7B	$6.7B	$10.7B
Gross Profit	$9.2B	$8.8B	$11.5B	$8.7B	$6.3B
Gross Margin	52.9%	53.1%	63.7%	56.7%	37.2%
R&D Expenses	$354M	$830M	$495M	$0	$393M
SG&A Expenses	$231M	$458M	$512M	$433M	$582M
Operating Expenses	$529M	$2.8B	$1.1B	$3.7B	$974M
Operating Income	$9.0B	$7.9B	$8.5B	$5.0B	$5.4B
Operating Margin	52.1%	47.5%	46.9%	32.5%	31.5%
Interest Expense	$174M	$275M	$386M	$370M	$319M
Income Before Tax	$8.8B	$6.9B	$8.3B	$5.0B	$4.3B
Tax Expense	$2.6B	$2.1B	$2.6B	$1.6B	$1.5B
Net Income	$6.2B	$4.8B	$5.7B	$3.4B	$2.9B
Net Margin	35.8%	28.8%	31.4%	21.9%	16.9%
EPS (Diluted)	$4.02	$3.12	$3.70	$2.18	$1.88
EBITDA	$10.4B	$8.7B	$10.5B	$7.6B	$8.3B
Shares Outstanding	1.54B	1.54B	1.54B	1.54B	1.54B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$7.8B	$9.0B	$9.5B	$8.7B	$7.6B	$7.9B	$8.5B	$8.6B
Cost of Revenue	$3.9B	$3.9B	$4.1B	$4.6B	$4.6B	$4.8B	$5.1B	$5.5B
Gross Profit	$3.9B	$5.2B	$5.4B	$4.1B	$3.0B	$3.1B	$3.3B	$3.0B
Gross Margin	49.7%	57.1%	57.2%	47.1%	39.2%	39.5%	39.3%	35.5%
R&D Expenses	$280M	$273M	$224M	$270M	$279M	$272M	$175M	$217M
SG&A Expenses	$180M	$278M	$227M	$285M	$233M	$200M	$229M	$351M
Operating Expenses	$456M	$422M	$487M	$571M	$512M	$472M	$405M	$568M
Operating Income	$3.4B	$4.6B	$5.0B	$3.5B	$2.5B	$2.7B	$2.9B	$2.5B
Operating Margin	43.7%	50.8%	52.1%	40.5%	32.5%	33.5%	34.5%	28.9%
Interest Expense	$118M	$156M	$194M	$0	$200M	$171M	$165M	$148M
Income Before Tax	$3.4B	$3.5B	$4.9B	$3.4B	$2.3B	$2.7B	$2.8B	$1.5B
Tax Expense	$1.0B	$1.1B	$1.5B	$1.1B	$741M	$883M	$900M	$571M
Net Income	$2.4B	$2.4B	$3.3B	$2.3B	$1.6B	$1.8B	$1.9B	$959M
Net Margin	30.2%	26.9%	35.1%	26.8%	20.3%	23.0%	22.7%	11.2%
EPS (Diluted)	$1.54	$1.58	$2.16	$1.52	$1.00	$1.18	$1.24	$0.62
EBITDA	$4.3B	$5.3B	$5.9B	$4.6B	$3.7B	$4.2B	$4.4B	$3.9B
Shares Outstanding	1.54B	1.54B	1.54B	1.54B	1.54B	1.54B	1.54B	1.54B

FSUGY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet