Also trades as: FMG.AX (ASX) · $vol 74M · FVJ.F (FSX) · $vol 0M

$12.09

-0.01 (-0.08%)

OTC · Basic Materials · Industrial Materials · Tech Score Sell · Power 42 · $37.2B mcap · 1.58B float · 0.0002% daily turnover · Short 59% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$17.3B +12.3% ▲

5Y CAGR: -5.0%

Gross Profit

$6.4B -26.3% ▼

5Y CAGR: -16.1%

Operating Income

$5.5B +9.0% ▲

5Y CAGR: -18.4%

Net Income

$2.9B -13.1% ▼

5Y CAGR: -22.2%

EPS (Diluted)

$0.95 -13.6% ▼

5Y CAGR: -22.3%

EBITDA

$8.4B +11.4% ▲

5Y CAGR: -12.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$16.5B	$16.7B	$18.1B	$15.4B	$17.3B
YoY Growth	-26.5%	+1.0%	+8.7%	-14.8%	+12.3%
Cost of Revenue	$7.3B	$7.9B	$8.7B	$6.7B	$10.9B
Gross Profit	$9.2B	$8.7B	$11.5B	$8.7B	$6.4B
Gross Margin	55.5%	52.4%	63.7%	56.7%	37.2%
R&D Expenses	$354M	$830M	$504M	$0	$399M
SG&A Expenses	$231M	$458M	$512M	$433M	$591M
Operating Expenses	$529M	$2.8B	$1.1B	$3.7B	$990M
Operating Income	$8.6B	$7.9B	$8.4B	$5.0B	$5.5B
Operating Margin	52.3%	47.5%	46.2%	32.5%	31.5%
Interest Expense	$166M	$272M	$393M	$377M	$325M
Income Before Tax	$8.8B	$6.9B	$8.3B	$5.0B	$4.4B
Tax Expense	$2.6B	$2.1B	$2.6B	$1.6B	$1.5B
Net Income	$6.2B	$4.8B	$5.7B	$3.4B	$2.9B
Net Margin	37.6%	28.8%	31.4%	21.9%	16.9%
EPS (Diluted)	$2.01	$1.56	$1.84	$1.10	$0.95
EBITDA	$10.0B	$8.7B	$10.5B	$7.6B	$8.4B
Shares Outstanding	3.08B	3.08B	3.08B	3.07B	3.08B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$8.0B	$8.9B	$9.9B	$8.7B	$7.6B	$8.2B	$8.6B	$8.4B
Cost of Revenue	$4.1B	$4.0B	$4.3B	$4.6B	$4.3B	$5.0B	$5.2B	$5.4B
Gross Profit	$3.9B	$5.0B	$5.6B	$4.1B	$2.8B	$3.2B	$3.4B	$3.0B
Gross Margin	48.8%	55.6%	56.5%	47.1%	36.7%	39.5%	39.3%	35.5%
R&D Expenses	$140M	$136M	$234M	$271M	$261M	$282M	$178M	$213M
SG&A Expenses	$180M	$418M	$194M	$285M	$218M	$207M	$233M	$345M
Operating Expenses	$437M	$418M	$487M	$571M	$479M	$489M	$411M	$557M
Operating Income	$3.5B	$4.5B	$5.2B	$3.5B	$2.3B	$2.7B	$3.0B	$2.4B
Operating Margin	43.5%	50.9%	52.2%	40.5%	30.4%	33.5%	34.5%	28.9%
Interest Expense	$118M	$156M	$194M	$405M	$187M	$177M	$168M	$146M
Income Before Tax	$3.5B	$3.4B	$5.1B	$3.4B	$2.2B	$2.8B	$2.9B	$1.5B
Tax Expense	$1.0B	$1.0B	$1.6B	$1.1B	$694M	$915M	$914M	$560M
Net Income	$2.4B	$2.4B	$3.5B	$2.3B	$1.5B	$1.9B	$1.9B	$941M
Net Margin	30.2%	26.9%	35.1%	26.9%	19.0%	23.0%	22.7%	11.2%
EPS (Diluted)	$0.78	$0.78	$1.13	$0.76	$0.47	$0.61	$0.63	$0.31
EBITDA	$4.3B	$4.5B	$6.2B	$4.6B	$3.5B	$4.3B	$4.4B	$3.8B
Shares Outstanding	3.08B	3.08B	3.08B	3.08B	3.08B	3.08B	3.08B	3.08B

FSUMF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet