FTDL OTC
FirsTime Design Limited
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: -100.0%
5Y: -100.0%
$0.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$24M
+7.4% ▲
5Y CAGR: +27.7%
Gross Profit
$7M
-6.7% ▼
5Y CAGR: +38.5%
Operating Income
$779K
-68.8% ▼
Net Income
$405K
-91.5% ▼
EPS (Diluted)
$0.35
-91.5% ▼
EBITDA
$889K
-68.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2011 | FY2012 | FY2019 | FY2020 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $5M | $8M | $14M | $22M | $24M |
| YoY Growth | -32.2% | +62.6% | +0.0% | +59.5% | +7.4% |
| Cost of Revenue | $4M | $6M | $9M | $14M | $17M |
| Gross Profit | $972K | $2M | $4M | $7M | $7M |
| Gross Margin | 20.7% | 21.7% | 31.3% | 34.1% | 29.6% |
| R&D Expenses | $176K | $103K | $169K | $238K | $219K |
| SG&A Expenses | $1M | $1M | $3M | $5M | $6M |
| Operating Expenses | $2M | $1M | $4M | $5M | $6M |
| Operating Income | -$614K | $468K | $705K | $2M | $779K |
| Operating Margin | -13.1% | 6.1% | 5.1% | 11.4% | 3.3% |
| Interest Expense | $0 | $0 | $129K | $83K | $206K |
| Income Before Tax | -$1M | $446K | $829K | $3M | $554K |
| Tax Expense | $591K | $22K | $51K | -$2M | $149K |
| Net Income | -$2M | $446K | $778K | $5M | $405K |
| Net Margin | -38.2% | 5.8% | 5.7% | 21.7% | 1.7% |
| EPS (Diluted) | $-1.18 | $0.29 | $0.67 | $4.11 | $0.35 |
| EBITDA | -$592K | $512K | $1M | $3M | $889K |
| Shares Outstanding | 2M | 2M | 1M | 1M | 1M |