Also trades as: 4901.T (JPX) · $vol 104M · FUJIY (OTC) · $vol 2M · FJI.F (FSX) · $vol 0M

$20.51

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Neutral · Power 56 · $24.5B mcap · 1.03B float · 0.0000% daily turnover · Short 72% of daily vol

Revenue

$3.38T +5.7% ▲

5Y CAGR: +9.0%

Gross Profit

$1.38T +6.0% ▲

5Y CAGR: +7.6%

Operating Income

$352.4B +6.7% ▲

5Y CAGR: +16.3%

Net Income

$278.5B +6.7% ▲

5Y CAGR: +9.0%

EPS (Diluted)

$231.68 +7.0% ▲

5Y CAGR: +9.0%

EBITDA

$525.9B +6.5% ▲

5Y CAGR: +7.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.53T	$2.86T	$2.96T	$3.20T	$3.38T
YoY Growth	+15.2%	+13.2%	+3.6%	+7.9%	+5.7%
Cost of Revenue	$1.32T	$1.72T	$1.77T	$1.90T	$2.00T
Gross Profit	$869.7B	$1.14T	$1.19T	$1.30T	$1.38T
Gross Margin	34.4%	39.8%	40.1%	40.7%	40.8%
R&D Expenses	$152.2B	$154.1B	$157.1B	$163.4B	$158.8B
SG&A Expenses	$552.1B	$710.7B	$752.4B	$806.5B	$866.9B
Operating Expenses	$704.2B	$864.8B	$909.5B	$969.9B	$1.03T
Operating Income	$229.7B	$273.1B	$276.7B	$330.2B	$352.4B
Operating Margin	9.1%	9.6%	9.3%	10.3%	10.4%
Interest Expense	$2.3B	$5.0B	$8.5B	$8.8B	$5.0B
Income Before Tax	$273.6B	$286.9B	$321.4B	$339.3B	$370.9B
Tax Expense	$57.1B	$65.2B	$78.1B	$77.6B	$91.8B
Net Income	$211.2B	$219.4B	$243.5B	$261.0B	$278.5B
Net Margin	8.4%	7.7%	8.2%	8.2%	8.2%
EPS (Diluted)	$175.41	$182.14	$202.20	$216.46	$231.68
EBITDA	$362.7B	$429.4B	$475.8B	$493.7B	$525.9B
Shares Outstanding	1.20B	1.20B	1.20B	1.21B	1.21B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$749.0B	$765.7B	$812.8B	$868.3B	$749.5B	$834.6B	$858.1B	$933.1B
Cost of Revenue	$440.5B	$452.6B	$478.7B	$524.0B	$436.9B	$497.1B	$510.3B	$554.0B
Gross Profit	$308.5B	$313.1B	$334.1B	$344.3B	$312.6B	$337.5B	$347.8B	$379.0B
Gross Margin	41.2%	40.9%	41.1%	39.7%	41.7%	40.4%	40.5%	40.6%
R&D Expenses	$40.3B	$40.4B	$40.8B	$41.9B	$40.6B	$37.2B	$41.7B	$39.0B
SG&A Expenses	$206.1B	$199.3B	$205.6B	$195.5B	$196.6B	$215.9B	$216.0B	$237.6B
Operating Expenses	$246.3B	$239.7B	$246.4B	$237.4B	$237.3B	$253.1B	$257.8B	$276.6B
Operating Income	$62.2B	$73.4B	$87.7B	$106.9B	$75.3B	$84.4B	$90.0B	$102.4B
Operating Margin	8.3%	9.6%	10.8%	12.3%	10.0%	10.1%	10.5%	11.0%
Interest Expense	$0	$0	$0	$17M	$17M	$391M	$1.3B	$868M
Income Before Tax	$73.4B	$67.3B	$96.3B	$102.3B	$74.7B	$91.0B	$101.2B	$103.8B
Tax Expense	$12.5B	$17.4B	$24.9B	$22.8B	$20.8B	$23.4B	$27.8B	$19.8B
Net Income	$60.7B	$49.6B	$71.2B	$79.4B	$53.8B	$67.3B	$73.2B	$83.9B
Net Margin	8.1%	6.5%	8.8%	9.1%	7.2%	8.1%	8.5%	9.0%
EPS (Diluted)	$50.38	$41.13	$59.21	$65.80	$44.59	$56.00	$60.69	$70.30
EBITDA	$101.9B	$112.0B	$127.3B	$152.6B	$116.1B	$132.8B	$144.5B	$102.4B
Shares Outstanding	1.21B	1.20B	1.20B	1.20B	1.21B	1.21B	1.21B	1.21B

FUJIF OTC