Also trades as: 7864.T (JPX) · $vol 3M

$16.15

+0.00 (+0.00%)

OTC · Consumer Cyclical · Packaging & Containers · Tech Score Sell · Power 44 · $861.5M mcap · 32M float · 0.0005% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$219.1B +3.2% ▲

5Y CAGR: +6.0%

Gross Profit

$48.6B +7.9% ▲

5Y CAGR: +9.2%

Operating Income

$20.5B +8.8% ▲

5Y CAGR: +10.5%

Net Income

$20.8B +70.4% ▲

5Y CAGR: +19.9%

EPS (Diluted)

$389.86 +73.3% ▲

5Y CAGR: +20.9%

EBITDA

$29.1B +7.7% ▲

5Y CAGR: +8.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$170.3B	$184.0B	$196.6B	$212.3B	$219.1B
YoY Growth	+4.1%	+8.1%	+6.8%	+8.0%	+3.2%
Cost of Revenue	$139.7B	$154.4B	$160.8B	$167.4B	$170.6B
Gross Profit	$30.6B	$29.7B	$35.9B	$45.0B	$48.6B
Gross Margin	18.0%	16.1%	18.2%	21.2%	22.2%
R&D Expenses	$2.5B	$2.5B	$0	$0	$2.6B
SG&A Expenses	$20.1B	$21.5B	$22.5B	$26.1B	$25.5B
Operating Expenses	$20.1B	$21.5B	$22.5B	$26.1B	$28.0B
Operating Income	$10.6B	$8.2B	$13.3B	$18.8B	$20.5B
Operating Margin	6.2%	4.5%	6.8%	8.9%	9.4%
Interest Expense	$72M	$100M	$382M	$261M	$281M
Income Before Tax	$9.4B	$7.7B	$13.9B	$17.9B	$24.5B
Tax Expense	$3.3B	$864M	$3.6B	$5.7B	$3.7B
Net Income	$6.1B	$6.9B	$10.3B	$12.2B	$20.8B
Net Margin	3.6%	3.7%	5.2%	5.7%	9.5%
EPS (Diluted)	$111.70	$125.43	$187.77	$224.92	$389.86
EBITDA	$17.6B	$15.6B	$22.7B	$27.0B	$29.1B
Shares Outstanding	55M	55M	55M	54M	53M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$52.5B	$52.8B	$53.2B	$53.9B	$54.9B	$55.2B	$51.8B	$57.0B
Cost of Revenue	$42.0B	$41.5B	$41.7B	$42.2B	$42.3B	$42.6B	$40.3B	$45.2B
Gross Profit	$10.5B	$11.3B	$11.5B	$11.7B	$12.6B	$12.6B	$11.5B	$11.9B
Gross Margin	19.9%	21.4%	21.7%	21.7%	22.9%	22.8%	22.2%	20.8%
R&D Expenses	$552M	$0	$0	$5M	$3M	$646M	$613M	$810M
SG&A Expenses	$5.4B	$6.6B	$6.6B	$7.0B	$6.6B	$6.2B	$6.8B	$6.4B
Operating Expenses	$6.0B	$6.6B	$6.6B	$7.0B	$6.6B	$6.8B	$7.4B	$7.2B
Operating Income	$4.5B	$4.7B	$4.9B	$4.7B	$6.0B	$5.7B	$4.1B	$4.7B
Operating Margin	8.5%	8.9%	9.3%	8.8%	10.9%	10.4%	7.9%	8.2%
Interest Expense	$47M	$0	$0	$287K	$444K	$51M	$71M	$95M
Income Before Tax	$5.2B	$3.2B	$5.5B	$3.9B	$5.6B	$6.3B	$9.9B	$2.6B
Tax Expense	$1.5B	$1.2B	$1.9B	$1.1B	$1.3B	$1.5B	$73M	$896M
Net Income	$3.7B	$2.0B	$3.7B	$2.8B	$4.3B	$4.9B	$9.8B	$1.7B
Net Margin	7.0%	3.9%	6.9%	5.2%	7.9%	8.8%	19.0%	3.0%
EPS (Diluted)	$67.40	$37.61	$67.75	$52.15	$81.28	$91.61	$185.09	$31.96
EBITDA	$7.4B	$6.9B	$7.1B	$6.9B	$8.1B	$8.4B	$6.2B	$7.1B
Shares Outstanding	54M	54M	54M	54M	53M	53M	53M	53M

FUJSF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet