$102.17

-4.26 (-4.00%)

Weekly Expected Move ±4.4%

$93 $98 $102 $107 $111

NASDAQ · Financial Services · Financial - Capital Markets · Tech Score Strong Sell · Power 35 · $14.3B mcap · 90M float · 3.17% daily turnover · Short 56% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$22.8B +67.8% ▲

5Y CAGR: +47.1%

Gross Profit

$19.9B +78.3% ▲

5Y CAGR: +50.0%

Operating Income

$14.1B +112.3% ▲

5Y CAGR: +57.1%

Net Income

$11.3B +107.9% ▲

5Y CAGR: +53.6%

EPS (Diluted)

$80.08 +106.0% ▲

5Y CAGR: +51.4%

EBITDA

$13.6B +100.6% ▲

5Y CAGR: +54.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.1B	$7.6B	$10.0B	$13.6B	$22.8B
YoY Growth	+114.9%	+7.0%	+31.4%	+35.8%	+67.8%
Cost of Revenue	$1.2B	$996M	$1.5B	$2.4B	$2.9B
Gross Profit	$5.9B	$6.6B	$8.5B	$11.1B	$19.9B
Gross Margin	83.0%	86.9%	84.7%	82.0%	87.1%
R&D Expenses	$805M	$1.2B	$1.4B	$1.5B	$0
SG&A Expenses	$1.9B	$1.8B	$2.0B	$3.0B	$0
Operating Expenses	$2.7B	$3.0B	$3.5B	$4.5B	$5.8B
Operating Income	$3.2B	$3.6B	$5.0B	$6.6B	$14.1B
Operating Margin	44.7%	46.9%	50.0%	48.7%	61.6%
Interest Expense	$377M	$293M	$0	$0	$0
Income Before Tax	$3.2B	$3.3B	$5.0B	$6.4B	$13.6B
Tax Expense	$375M	$414M	$748M	$998M	$2.4B
Net Income	$2.8B	$2.9B	$4.3B	$5.4B	$11.3B
Net Margin	39.5%	38.4%	42.8%	40.1%	49.6%
EPS (Diluted)	$18.40	$20.32	$30.59	$38.86	$80.08
EBITDA	$3.3B	$3.7B	$5.2B	$6.8B	$13.6B
Shares Outstanding	152M	144M	140M	140M	141M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$3.4B	$4.4B	$4.7B	$5.3B	$6.4B	$6.4B	$5.9B	$7.2B
Cost of Revenue	$625M	$776M	$749M	$671M	$794M	$729M	$749M	$473M
Gross Profit	$2.8B	$3.7B	$3.9B	$4.6B	$5.6B	$5.7B	$5.1B	$6.7B
Gross Margin	81.8%	82.5%	84.0%	87.4%	87.6%	88.7%	87.2%	93.4%
R&D Expenses	$385M	$399M	$386M	$442M	$574M	$0	$479M	$0
SG&A Expenses	$695M	$1.0B	$874M	$854M	$1.1B	$0	$1.1B	$0
Operating Expenses	$1.1B	$1.4B	$1.3B	$1.3B	$1.7B	$1.6B	$1.6B	$1.8B
Operating Income	$1.7B	$2.2B	$2.7B	$3.3B	$3.9B	$4.1B	$3.5B	$5.0B
Operating Margin	50.4%	50.0%	57.2%	63.0%	61.0%	64.4%	60.3%	69.1%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$513M
Income Before Tax	$1.6B	$2.2B	$2.6B	$3.2B	$3.9B	$4.0B	$1.4B	$4.3B
Tax Expense	$238M	$358M	$491M	$580M	$633M	$656M	$607M	$699M
Net Income	$1.3B	$1.9B	$2.1B	$2.6B	$3.2B	$3.4B	$851M	$3.7B
Net Margin	38.4%	42.2%	45.7%	48.5%	50.4%	52.7%	14.5%	50.6%
EPS (Diluted)	$9.43	$13.35	$15.28	$18.32	$22.80	$24.00	$6.00	$26.24
EBITDA	$1.7B	$2.2B	$2.7B	$3.3B	$3.9B	$4.0B	$3.5B	$4.9B
Shares Outstanding	140M	140M	141M	141M	141M	142M	142M	140M

FUTU NASDAQ