— Know what they know.
Not Investment Advice
Also trades as: FVN (NASDAQ) · $vol 1M · FVNNR (NASDAQ) · $vol 0M

FVNNU NASDAQ

Future Vision II Acquisition Corp.
1W: +22.8% 1M: +0.1% 3M: +13.5% YTD: +17.5% 1Y: +19.1%
$12.51
+2.52 (+25.23%)
 
Weekly Expected Move ±24.5%
$6 $9 $13 $16 $19
NASDAQ · Financial Services · Shell Companies · Tech Score Sell · Power 44 · $91.9M mcap · 6M float · 0.024% daily turnover · Short 72% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C
Oct 02, 2026
DCF
1
ROE
1
ROA
5
D/E
1
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. FVNNU receives an overall rating of C. Strongest factors: ROA (5/5). Areas of concern: DCF (1/5), ROE (1/5), D/E (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-10-01 C- C
2026-09-09 None ADDED
2026-09-08 EXISTED None
2026-08-20 None ADDED
2026-08-18 EXISTED None
2026-08-11 C+ C-
2026-07-15 None ADDED
2026-07-14 EXISTED None
2026-07-07 None ADDED
2026-07-04 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
77
Earnings Quality
47
Growth
—
Value
27
Momentum
—
Safety
30
Cash Flow
—

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
1.80
Distress Zone
Piotroski F-Score
4/9
✓ ✗ ✓ ✗ ✗ ✓ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-5.83
Bankruptcy prob: 0.3%
Low Risk
Credit Rating
A-
Score: 67.5/100
Trend: Deteriorating
Earnings Quality
25/100
OCF/NI: -0.24x
Accruals: 2.8%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. FVNNU scores 1.80, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. FVNNU scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. FVNNU's implied 0.3% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. FVNNU receives an estimated rating of A- (score: 67.5/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). FVNNU's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
61.77x
PEG
-1.76x
P/S
0.00x
P/B
4.98x
P/FCF
-184.81x
P/OCF
—
EV/EBITDA
-0.38x
EV/Revenue
—
EV/EBIT
-0.38x
EV/FCF
0.56x
Earnings Yield
2.23%
FCF Yield
-0.54%
Shareholder Yield
0.00%
Graham Number
$2.98
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 61.8x earnings, FVNNU is priced for high growth expectations. Graham's intrinsic value formula yields $2.98 per share, 319% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
12.786
NI / EBT
×
Interest Burden
0.218
EBT / EBIT
×
EBIT Margin
—
EBIT / Rev
×
Asset Turnover
0.000
Rev / Assets
×
Equity Multiplier
1.780
Assets / Equity
=
ROE
4.0%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. FVNNU's ROE of 4.0% is driven by A tax burden ratio of 12.79 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
15.00%
Fair P/E
38.50x
Intrinsic Value
$9.47
Price/Value
1.16x
Margin of Safety
-16.43%
Premium
16.43%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with FVNNU's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. FVNNU trades at a 16% premium to its adjusted intrinsic value of $9.47, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 61.8x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 464 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$12.51
Median 1Y
$11.11
5th Pctile
$3.83
95th Pctile
$32.54
Ann. Volatility
69.0%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
—
Revenue / Employee
—
Profit / Employee
—
NI: $288,024
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 0.9% 0.9% 1.8% 13.4% 33.5% 4.5% 4.0% 4.03%
ROA 0.1% 0.9% 1.8% 1.9% 2.6% 2.5% 2.3% 2.27%
ROIC -0.4% -0.3% -0.4% -3.6% 0.1% -0.2% -0.3% -0.27%
ROCE 0.0% -0.3% -0.4% 0.5% 0.5% 0.7% 0.8% 0.81%
Gross Margin — — — — — — — —
Operating Margin — — — — — — — —
Net Margin — — — — — — — —
EBITDA Margin — — — — — — — —
FCF Margin — — — — — — — —
OCF Margin — — — — — — — —
ROIC Economic snapshot only 1.55%
Cash ROA snapshot only -0.54%
Valuation
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 1217.76 147.92 73.74 52.32 38.31 39.88 44.82 61.767
P/S Ratio — — — — — — — 0.000
P/B Ratio 11.08 1.29 1.30 7.00 33.78 6.88 6.85 4.979
P/FCF -4649.73 -372.15 -361.44 -266.31 -198.02 -230.89 -184.81 -184.812
P/OCF — — — — — — — —
EV/EBITDA 1198.72 -787.64 -466.18 152.22 -3.61 -1.24 -0.38 -0.381
EV/Revenue — — — — — — — —
EV/EBIT 9280.64 -484.04 -342.15 180.41 -3.61 -1.24 -0.38 -0.381
EV/FCF -4577.03 -366.67 -356.36 -261.42 3.61 2.11 0.56 0.563
Earnings Yield 0.1% 0.7% 1.4% 1.9% 2.6% 2.5% 2.2% 2.23%
FCF Yield -0.0% -0.3% -0.3% -0.4% -0.5% -0.4% -0.5% -0.54%
Price/Tangible Book snapshot only 6.854
Acquirers Multiple snapshot only -1.329
Shareholder Yield snapshot only 0.00%
Graham Number snapshot only $2.98
Leverage & Solvency
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 12.01 8.56 6.86 5.67 392.79 165.23 64.74 64.736
Quick Ratio 12.01 8.56 6.86 5.67 392.79 165.23 64.74 64.736
Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.012
Net Debt/Equity -0.17 -0.02 -0.02 -0.13 -34.39 -6.94 -6.87 -6.875
Debt/Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002
Debt/EBITDA 0.00 -0.00 -0.00 0.00 0.00 0.06 0.22 0.222
Net Debt/EBITDA -19.04 11.78 6.64 -2.85 -201.81 -137.00 -125.28 -125.284
Interest Coverage — — — — — — — —
Equity Multiplier 7.79 1.00 1.00 7.14 34.39 6.95 6.89 6.892
Cash Ratio snapshot only 64.691
Cash to Debt snapshot only 564.090
FCF to Debt snapshot only -3.038
Defensive Interval snapshot only 299352.5 days
Efficiency & Turnover
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Inventory Turnover — — — — — — — —
Receivables Turnover — — — — — — — —
Payables Turnover — 0.00 0.00 — — 0.00 0.00 —
DSO — — — — — — — —
DIO — — — — — — — —
DPO — — — — — — — —
Cash Conversion Cycle — — — — — — — —
Cash Velocity snapshot only 0.000
Growth (YoY)
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue — — — — — — — —
Net Income — — — — 21.7% 2.0% 31.4% 31.36%
EPS — — — — 31.0% 2.9% 72.3% 72.34%
FCF — — — — -15.8% -28.9% -56.2% -56.15%
EBITDA — — — — 3.4% 5.7% 4.0% 4.02%
Op. Income — — — — -1.2% 1.5% 1.6% 1.55%
OCF Growth snapshot only -56.15%
Asset Growth snapshot only 4.43%
Equity Growth snapshot only -84.80%
Shares Change snapshot only -23.78%
Growth Quality
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — — — — — —
Earnings Stability — — — — — — — —
Margin Stability — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.500
FCF Positive Streak 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — —
Earnings Smoothness — — — — 0.00 0.01 0.73 0.729
ROE Trend — — — — — — — —
Gross Margin Trend — — — — — — — —
FCF Margin Trend — — — — — — — —
Sustainable Growth Rate 0.9% 0.9% 1.8% 13.4% 33.5% 4.5% 4.0% 4.03%
Internal Growth Rate 0.1% 0.9% 1.8% 1.9% 2.7% 2.6% 2.3% 2.32%
Cash Flow Quality
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income -0.26 -0.40 -0.20 -0.20 -0.19 -0.17 -0.24 -0.243
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
FCF/Net Income snapshot only -0.243
OCF/EBITDA snapshot only -0.676
CapEx/Revenue — — — — — — — —
Accruals Ratio 0.00 0.01 0.02 0.02 0.03 0.03 0.03 0.028
Sloan Accruals snapshot only 0.990
Cash Flow Adequacy snapshot only -85715.500
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio — — — — — — — —
Total Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Div. Increase Streak — — — — — — — —
Chowder Number — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -0.0% -0.0% -0.0% -0.0% -0.0% -0.0% -0.0% -0.00%
Total Shareholder Return -0.0% -0.0% -0.0% -0.0% -0.0% -0.0% -0.0% -0.00%
DuPont Factors
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 5.52 6.16 12.79 12.786
Interest Burden (EBT/EBIT) 7.74 -3.32 -4.71 3.51 0.94 0.55 0.22 0.218
EBIT Margin — — — — — — — —
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Equity Multiplier 7.79 1.00 1.00 7.14 12.84 1.78 1.78 1.780
Per Share
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $0.01 $0.07 $0.14 $0.20 $0.28 $0.27 $0.25 $0.25
Book Value/Share $0.95 $7.99 $8.06 $1.50 $0.31 $1.57 $1.61 $-0.03
Tangible Book/Share $0.95 $7.99 $8.06 $1.50 $0.31 $1.57 $1.61 $1.61
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
FCF/Share $-0.00 $-0.03 $-0.03 $-0.04 $-0.05 $-0.05 $-0.06 $-0.06
OCF/Share $-0.00 $-0.03 $-0.03 $-0.04 $-0.05 $-0.05 $-0.06 $-0.06
Cash/Share $0.16 $0.15 $0.15 $0.19 $10.79 $10.89 $11.07 $11.07
EBITDA/Share $0.01 $-0.01 $-0.02 $0.07 $0.05 $0.08 $0.09 $0.09
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.02 $0.02
Net Debt/Share $-0.16 $-0.15 $-0.15 $-0.19 $-10.79 $-10.89 $-11.05 $-11.05
Academic Models
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — — — — 1.803
Altman Z-Prime snapshot only 7.553
Piotroski F-Score 2 2 2 2 4 4 4 4
Beneish M-Score — — — — — — — —
Ohlson O-Score snapshot only -5.830
ROIC (Greenblatt) snapshot only 0.81%
Net-Net WC snapshot only $-0.03
Credit
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only A-
Credit Score 69.50 89.00 89.00 89.00 89.00 73.50 67.50 67.500
Credit Grade snapshot only 7
Credit Trend snapshot only -21.500
Implied Spread (bps) snapshot only 175.000

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms